Integrated Personnel Services Ltd
Incorporated in 2004, Integrated Personnel Services is an end-to-end human resource management company which provides customized solutions [1]
- Market Cap ₹ 237 Cr.
- Current Price ₹ 328
- High / Low ₹ 336 / 131
- Stock P/E 51.0
- Book Value ₹ 48.7
- Dividend Yield 0.00 %
- ROCE 14.0 %
- ROE 12.4 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -2.99%
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 115 | 148 | 119 | 143 | 169 | 206 | 225 | |
| 111 | 143 | 115 | 138 | 161 | 198 | 216 | |
| Operating Profit | 4 | 4 | 4 | 5 | 7 | 8 | 8 |
| OPM % | 4% | 3% | 3% | 4% | 4% | 4% | 4% |
| 0 | 0 | 0 | 0 | 0 | 1 | 1 | |
| Interest | 2 | 2 | 2 | 2 | 4 | 4 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 3 | 3 | 2 | 3 | 4 | 4 | 5 |
| Tax % | 23% | -3% | 3% | 6% | 7% | 2% | |
| 2 | 3 | 2 | 3 | 3 | 4 | 5 | |
| EPS in Rs | 4.18 | 5.81 | 3.07 | 5.45 | 4.65 | 5.44 | 6.44 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 20% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 36% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 62% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 15% |
| Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 5 | 5 | 5 | 5 | 7 | 7 | 7 |
| Reserves | 2 | 5 | 6 | 9 | 21 | 28 | 28 |
| 13 | 20 | 21 | 24 | 22 | 25 | 25 | |
| 12 | 9 | 7 | 6 | 6 | 10 | 10 | |
| Total Liabilities | 32 | 38 | 39 | 45 | 56 | 70 | 70 |
| 3 | 3 | 3 | 3 | 7 | 9 | 9 | |
| CWIP | 3 | 3 | 3 | 4 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 26 | 32 | 33 | 38 | 48 | 60 | 60 | |
| Total Assets | 32 | 38 | 39 | 45 | 56 | 70 | 70 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 2 | -3 | 0 | -0 | 0 | -1 | |
| -3 | -0 | -0 | -1 | -3 | -4 | |
| 1 | 5 | -1 | 2 | 6 | 2 | |
| Net Cash Flow | -0 | 2 | -1 | 0 | 3 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 64 | 59 | 74 | 72 | 80 | 86 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 64 | 59 | 74 | 72 | 80 | 86 |
| Working Capital Days | 42 | 52 | 61 | 61 | 74 | 75 |
| ROCE % | 18% | 13% | 15% | 17% | 14% |
Documents
Announcements
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
13 December 2024 - INTEGRATED PERSONNEL SERVICES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting
13 December 2024 - Integrated Personnel Services Limited has informed regarding Board meeting held on December 13, 2024.
-
Resignation of Statutory Auditor
12 December 2024 - INTEGRATED PERSONNEL SERVICES LIMITED has informed about Resignation of Statutory Auditor
-
Shareholders meeting
26 November 2024 - Integrated Personnel Services Limited has submitted the Exchange a copy Srutinizers report along with Voting Results of Extraordinary General Meeting held on November 25, 2024
-
Shareholders meeting
25 November 2024 - Integrated Personnel Services Limited has informed regarding Proceedings of Extraordinary General Meeting held on November 25, 2024
Business Overview:[1]
IPSL delivers integrated Human Resource solutions under the categories of Raising, Leasing, and Management for various industries and diverse functional roles for Information Technology and non - IT companies. Their services include:
a) Temporary staffing solutions (flexi-staffing)
b) Permanent recruitment (executive search) services
c) Specialized staff recruitment
d) Outsourced recruitment processes
e) Payroll management