IVP Ltd

₹ 232 -6.06%

22 Nov 10:47 a.m.

About

Incorporated in 1929, IVP Ltd is in the business of Chemical Manufacturing and Distribution^[1]

Key Points

Business Overview:^[1]
IVPL is an ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certified Company. It was originally part of the TATA Group but later got acquired by the Allanas. Company manufactures value added chemicals for diverse industrial applications

Website BSE NSE

Market Cap ₹ 239 Cr.
Current Price ₹ 232
High / Low ₹ 290 / 145
Stock P/E 19.9
Book Value ₹ 130
Dividend Yield 0.40 %
ROCE 11.1 %
ROE 9.94 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 29.2% CAGR over last 5 years

Cons

Contingent liabilities of Rs.89.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	148.84	156.96	173.39	162.17	167.19	156.14	175.45	139.58	141.97	122.33	142.23	138.26	122.01
	140.98	145.53	160.59	154.01	160.17	146.50	160.62	134.69	132.95	117.24	133.40	131.44	116.48
Operating Profit	7.86	11.43	12.80	8.16	7.02	9.64	14.83	4.89	9.02	5.09	8.83	6.82	5.53
OPM %	5.28%	7.28%	7.38%	5.03%	4.20%	6.17%	8.45%	3.50%	6.35%	4.16%	6.21%	4.93%	4.53%
	0.83	0.74	0.85	0.64	5.09	9.19	0.82	0.76	0.75	0.69	0.83	0.81	0.79
Interest	2.44	2.45	2.78	2.80	3.38	3.12	2.94	2.61	2.23	2.00	1.85	1.82	1.82
Depreciation	1.28	1.29	1.29	1.28	1.32	1.31	1.29	1.36	1.38	1.40	1.40	1.39	1.41
Profit before tax	4.97	8.43	9.58	4.72	7.41	14.40	11.42	1.68	6.16	2.38	6.41	4.42	3.09
Tax %	25.75%	24.32%	24.01%	25.85%	22.94%	28.68%	25.22%	29.17%	24.68%	28.15%	26.05%	22.40%	30.10%
	3.69	6.38	7.28	3.50	5.71	10.27	8.54	1.19	4.64	1.71	4.74	3.43	2.16
EPS in Rs	3.57	6.18	7.05	3.39	5.53	9.95	8.27	1.15	4.49	1.66	4.59	3.32	2.09
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	151	146	163	155	161	270	320	229	290	557	661	546	525
	145	142	153	140	144	249	310	229	273	521	621	518	499
Operating Profit	6	4	11	15	17	21	9	-0	16	35	40	28	26
OPM %	4%	3%	7%	9%	11%	8%	3%	-0%	6%	6%	6%	5%	5%
	1	2	1	5	1	1	2	2	2	3	16	3	3
Interest	0	0	1	0	0	3	8	10	7	10	12	9	7
Depreciation	1	1	1	1	1	3	3	5	5	5	5	6	6
Profit before tax	5	4	10	18	17	16	0	-13	7	23	38	17	16
Tax %	29%	41%	34%	42%	36%	37%	-1,107%	-33%	33%	24%	26%	26%
	4	2	7	10	11	10	3	-9	4	18	28	12	12
EPS in Rs	3.57	2.38	6.71	10.09	10.47	10.06	3.27	-8.35	4.36	17.07	27.13	11.89	11.66
Dividend Payout %	42%	42%	30%	20%	19%	20%	31%	0%	23%	9%	6%	8%

Compounded Sales Growth
10 Years:	14%
5 Years:	11%
3 Years:	24%
TTM:	-14%

Compounded Profit Growth
10 Years:	18%
5 Years:	29%
3 Years:	39%
TTM:	-35%

Stock Price CAGR
10 Years:	16%
5 Years:	32%
3 Years:	26%
1 Year:	17%

Return on Equity
10 Years:	11%
5 Years:	10%
3 Years:	16%
Last Year:	10%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	41	42	45	52	63	71	71	61	65	81	108	119	124
	4	4	4	0	14	78	143	99	122	157	120	89	98
	36	35	34	42	47	88	50	49	106	122	147	114	98
Total Liabilities	91	91	93	105	134	247	275	220	304	371	385	333	330
	16	15	15	16	35	41	59	84	79	77	73	71	72
CWIP	0	0	0	1	2	17	26	0	0	0	2	2	1
Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
	75	75	78	88	96	188	189	136	224	293	310	260	256
Total Assets	91	91	93	105	134	247	275	220	304	371	385	333	330

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	2	3	5	15	5	-30	-27	56	-14	-21	41	45
	-1	-0	-3	0	-24	-28	-28	-5	-0	-3	10	-3
	-2	-2	-2	-7	7	58	54	-54	16	23	-51	-41
Net Cash Flow	-1	0	0	8	-11	-0	-0	-3	1	-1	-0	1

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	129	134	135	131	135	144	140	147	175	137	115	115
Inventory Days	38	43	32	63	80	103	68	62	118	63	62	64
Days Payable	54	53	44	69	78	109	61	91	162	89	89	86
Cash Conversion Cycle	113	124	123	126	137	138	147	118	131	110	88	92
Working Capital Days	90	98	93	87	104	122	149	124	139	112	92	98
ROCE %	11%	7%	19%	24%	23%	16%	5%	-1%	7%	15%	15%	11%

Shareholding Pattern

Numbers in percentages

2 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%	71.32%
	0.00%	0.15%	0.12%	0.00%	0.00%	0.00%	0.00%	0.01%	0.04%	0.00%	0.01%	0.00%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	28.66%	28.51%	28.55%	28.67%	28.66%	28.66%	28.67%	28.66%	28.63%	28.66%	28.66%	28.67%
No. of Shareholders	3,527	5,292	5,285	5,361	5,490	5,370	5,012	5,113	7,037	6,837	7,313	7,428

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	70.86%	70.86%	70.86%	70.86%	71.32%	71.32%	71.32%	71.32%	71.32%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.15%	0.00%	0.00%	0.00%
	0.36%	0.36%	0.10%	0.03%	0.03%	0.02%	0.02%	0.02%	0.02%
	0.34%	0.34%	0.34%	0.34%	0.34%	0.00%	0.00%	0.00%	0.00%
	28.44%	28.44%	28.69%	28.76%	28.31%	28.51%	28.66%	28.66%	28.67%
No. of Shareholders	4,396	4,141	3,915	4,099	3,566	5,292	5,370	6,837	7,428

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

IVP Ltd

IVP Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls