IZMO Ltd
Izmo ltd. (founded in 1995) is into the business of interactive marketing solutions. It is the World leader in Automotive Interactive Marketing Solutions.[1]The co offers hi-tech automotive e-retailing solutions in North America, Europe, and Asia. They offer sales performance coaching, OEM-certified CRM and ILM Solutions, etc. The co. also owns the world's largest collection of Automotive Images and Animation and has a client base of some of the largest automotive retail groups in the world. Hughes Precision Manufacturing Ltd. was incorporated in 2016 for the manufacture of defense equipment. It would be a 100% wholly-owned subsidiary of IZMO Ltd shortly. [2][3][4]
- Market Cap ₹ 707 Cr.
- Current Price ₹ 474
- High / Low ₹ 651 / 239
- Stock P/E 26.9
- Book Value ₹ 145
- Dividend Yield 0.00 %
- ROCE 0.71 %
- ROE 0.11 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Promoter holding has increased by 3.23% over last quarter.
Cons
- Stock is trading at 3.28 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.09% over last 3 years.
- Earnings include an other income of Rs.29.2 Cr.
- Debtor days have increased from 63.5 to 127 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
17 | 16 | 18 | 19 | 22 | 23 | 26 | 25 | 27 | 30 | 35 | 43 | 46 | |
12 | 11 | 12 | 14 | 18 | 23 | 23 | 23 | 26 | 29 | 33 | 41 | 44 | |
Operating Profit | 5 | 5 | 6 | 4 | 4 | -1 | 3 | 2 | 1 | 0 | 1 | 2 | 2 |
OPM % | 29% | 33% | 32% | 23% | 18% | -3% | 10% | 7% | 3% | 2% | 4% | 4% | 4% |
-1 | 2 | 2 | 2 | 3 | 5 | 2 | 2 | 1 | 1 | 1 | 1 | 29 | |
Interest | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 6 | 6 | 6 | 6 | 1 | 3 | 2 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | 1 | 0 | 0 | -2 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 29 |
Tax % | 40% | 30% | -550% | -37% | -7,400% | 67% | 81% | 94% | 69% | 38% | 75% | 80% | |
1 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | |
EPS in Rs | 0.61 | 0.17 | 0.21 | -0.88 | 0.62 | 0.39 | 0.12 | 0.03 | 0.06 | 0.07 | 0.13 | 0.13 | 17.15 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 11% |
3 Years: | 16% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | -3% |
5 Years: | 4% |
3 Years: | 39% |
TTM: | 16306% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 77% |
3 Years: | 73% |
1 Year: | 56% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 14 |
Reserves | 150 | 150 | 151 | 150 | 152 | 155 | 156 | 157 | 157 | 157 | 158 | 165 | 190 |
15 | 15 | 28 | 28 | 24 | 13 | 11 | 9 | 6 | 1 | 2 | 2 | 1 | |
9 | 21 | 23 | 26 | 21 | 21 | 23 | 24 | 9 | 11 | 11 | 19 | 20 | |
Total Liabilities | 186 | 199 | 213 | 215 | 209 | 202 | 203 | 203 | 184 | 182 | 184 | 199 | 225 |
4 | 19 | 14 | 10 | 4 | 8 | 5 | 4 | 6 | 6 | 6 | 5 | 3 | |
CWIP | 0 | 0 | 1 | 2 | 4 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 |
Investments | 160 | 160 | 179 | 175 | 169 | 160 | 160 | 160 | 160 | 160 | 160 | 160 | 160 |
22 | 19 | 19 | 29 | 31 | 34 | 37 | 37 | 18 | 16 | 19 | 34 | 62 | |
Total Assets | 186 | 199 | 213 | 215 | 209 | 202 | 203 | 203 | 184 | 182 | 184 | 199 | 225 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 22 | 6 | 6 | -5 | 0 | 4 | 8 | 3 | 2 | 1 | -2 | |
2 | -20 | -3 | -3 | 8 | 10 | -1 | -1 | 0 | -1 | -0 | -0 | |
-2 | -3 | -2 | -2 | -5 | -11 | -4 | -5 | -5 | -0 | 1 | 5 | |
Net Cash Flow | 0 | -0 | 1 | 1 | -2 | -0 | -0 | 2 | -1 | 1 | 2 | 3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 375 | 334 | 233 | 320 | 331 | 386 | 357 | 327 | 93 | 37 | 27 | 127 |
Inventory Days | 8 | 0 | ||||||||||
Days Payable | 127 | |||||||||||
Cash Conversion Cycle | 375 | 334 | 233 | 320 | 331 | 386 | 357 | 327 | -25 | 37 | 27 | 127 |
Working Capital Days | 266 | -76 | -95 | -39 | 122 | 130 | 104 | 42 | 16 | 9 | 16 | 58 |
ROCE % | 5% | 1% | 1% | 1% | 0% | 0% | 1% | 1% | 1% | 0% | 1% | 1% |
Documents
Announcements
- Closure of Trading Window 30 Dec
-
Appointment Of Company Secretary And Compliance Officer
26 Dec - Appointment of Company Secretary and Compliance Officer.
-
Board Meeting Outcome for Intimation Of Appointment Of Company Secretary And Compliance Officer
26 Dec - Appointment of Mr. Varun Kumar A S as Company Secretary.
-
Board Meeting Intimation for 1. Appointment Of Company Secretary And Compliance Officer;
2. Appointment Of The Nodal Officer For The Purpose Of Co-Ordination With IEPF Authority;
20 Dec - Board meeting to appoint Company Secretary and Nodal Officer.
-
Clarification Sought By Exchange'S With Reference To The Significant Movement In The Price Of The Securities Of The Company.
17 Dec - Response to exchange regarding price movement clarification.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Mar 2018TranscriptNotesPPT
Business Divisions