IZMO Ltd
Izmo ltd. (founded in 1995) is into the business of interactive marketing solutions. It is the World leader in Automotive Interactive Marketing Solutions.[1]The co. offers hi-tech automotive e-retailing solutions in North America, Europe, and Asia. They offer sales performance coaching, OEM-certified CRM and ILM Solutions, etc.It also owns the world's largest collection of Automotive Images and Animation and has a client base of some of the largest automotive retail groups in the world. izmo.ai platform is for AI solutions for Automotive.[2]
- Market Cap ₹ 1,421 Cr.
- Current Price ₹ 950
- High / Low ₹ 1,380 / 230
- Stock P/E 45.1
- Book Value ₹ 255
- Dividend Yield 0.00 %
- ROCE 7.98 %
- ROE 7.03 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's median sales growth is 16.2% of last 10 years
Cons
- Stock is trading at 3.74 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 35.0%
- Tax rate seems low
- Company has a low return on equity of 7.85% over last 3 years.
- Company has high debtors of 161 days.
- Working capital days have increased from 65.6 days to 94.3 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Information Technology Information Technology IT - Services IT Enabled Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 33 | 43 | 54 | 63 | 92 | 101 | 116 | 132 | 154 | 187 | 225 | 235 | |
| 33 | 30 | 35 | 41 | 46 | 72 | 81 | 89 | 108 | 124 | 146 | 186 | 192 | |
| Operating Profit | -4 | 4 | 8 | 13 | 17 | 20 | 20 | 28 | 24 | 30 | 41 | 39 | 43 |
| OPM % | -15% | 10% | 18% | 24% | 28% | 22% | 20% | 24% | 18% | 20% | 22% | 17% | 18% |
| 33 | 8 | 7 | 4 | 3 | 4 | 8 | 23 | 6 | 4 | 3 | 33 | 8 | |
| Interest | 2 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Depreciation | 26 | 13 | 12 | 12 | 12 | 15 | 16 | 22 | 12 | 12 | 15 | 16 | 17 |
| Profit before tax | 1 | -4 | 1 | 4 | 7 | 7 | 12 | 27 | 16 | 21 | 27 | 54 | 32 |
| Tax % | 11% | -5% | -60% | -19% | 14% | 9% | 7% | 1% | 1% | 3% | 3% | 9% | |
| 1 | -4 | 2 | 5 | 6 | 7 | 11 | 27 | 16 | 20 | 26 | 49 | 32 | |
| EPS in Rs | 0.51 | -3.17 | 1.35 | 3.82 | 4.72 | 5.17 | 8.53 | 20.21 | 12.01 | 14.95 | 18.46 | 32.87 | 21.16 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 21% |
| 5 Years: | 17% |
| 3 Years: | 19% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 23% |
| 5 Years: | 16% |
| 3 Years: | 13% |
| TTM: | -42% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 31% |
| 5 Years: | 83% |
| 3 Years: | 126% |
| 1 Year: | 115% |
| Return on Equity | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 15 | 15 |
| Reserves | 165 | 160 | 162 | 168 | 176 | 184 | 196 | 222 | 239 | 260 | 292 | 344 | 365 |
| 15 | 28 | 28 | 24 | 13 | 11 | 9 | 18 | 9 | 11 | 9 | 12 | 7 | |
| 16 | 17 | 17 | 14 | 25 | 59 | 68 | 34 | 37 | 39 | 49 | 67 | 81 | |
| Total Liabilities | 208 | 217 | 218 | 218 | 228 | 267 | 286 | 288 | 299 | 323 | 364 | 438 | 467 |
| 175 | 167 | 163 | 164 | 179 | 193 | 212 | 217 | 229 | 247 | 261 | 276 | 284 | |
| CWIP | 0 | 1 | 2 | 5 | 2 | 3 | 4 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 1 | 18 | 15 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 32 | 30 | 39 | 39 | 47 | 71 | 70 | 69 | 70 | 76 | 103 | 162 | 184 | |
| Total Assets | 208 | 217 | 218 | 218 | 228 | 267 | 286 | 288 | 299 | 323 | 364 | 438 | 467 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 29 | 1 | 11 | 9 | 25 | 32 | 41 | 37 | 16 | 30 | 31 | 4 | |
| -4 | -16 | -9 | -7 | -13 | -30 | -35 | -24 | -22 | -29 | -29 | -2 | |
| -3 | -3 | -2 | -5 | -11 | -4 | -5 | 6 | -6 | -0 | 3 | 5 | |
| Net Cash Flow | 22 | -18 | 1 | -3 | 2 | -2 | 1 | 19 | -12 | 0 | 5 | 8 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40 | 33 | 54 | 86 | 101 | 160 | 165 | 87 | 101 | 69 | 110 | 161 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 40 | 33 | 54 | 86 | 101 | 160 | 165 | 87 | 101 | 69 | 110 | 161 |
| Working Capital Days | -264 | -315 | -195 | 82 | 63 | 8 | -36 | 7 | 43 | 42 | 60 | 94 |
| ROCE % | -17% | -1% | 2% | 2% | 4% | 4% | 6% | 12% | 7% | 8% | 10% | 8% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
18h - Audio recording of Q2 & H1 FY26 earnings call (Nov 17, 2025, 11:30 IST) uploaded with link.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1d - Investor Presentation for Q2 & H1 FY 26
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Copy of Newspaper publication of Financial Results for the Q II and HY ended 30.09.2025
-
Announcement under Regulation 30 (LODR)-Raising of Funds
13 Nov - Board approved proposal to raise up to Rs.200 Crore via equity/other securities; terms and timing to be decided.
-
Grant Of Stock Options Under Employee Stock Option Plan 2013 (ESOP 2013 Scheme) Of The Company.
13 Nov - Granted 29,000 ESOPs at ₹10 each on Nov 13, 2025; exercisable up to five years.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Concalls
-
Nov 2025TranscriptNotesPPT
-
Aug 2025TranscriptNotesPPT
-
Jun 2025Transcript PPT
-
Feb 2025TranscriptNotesPPT
-
Nov 2024Transcript PPT
-
Aug 2024TranscriptNotesPPT
-
Jun 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT REC
-
Aug 2023TranscriptNotesPPT
-
Jun 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Mar 2018TranscriptNotesPPT
Business Divisions