Jaihind Projects Ltd

Jaihind Projects Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaihind Projects Ltd

₹ 2.40 -4.00%
25 Jan 2021
jpl.co.in BSE: 531339 NSE: JAIHINDPRO
About

Jaihind Projects is engaged in the business of Construction & Civil Engineering.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 2.34 Cr.
  • Current Price ₹ 2.40
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -357
  • Dividend Yield 0.00 %
  • ROCE -25.9 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -37.2% over past five years.
  • Contingent liabilities of Rs.51.8 Cr.
  • Company has high debtors of 2,475 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
12.06 12.31 10.68 20.35 5.70 6.60 11.09 5.86 11.23 5.15 6.20 2.74 1.44
10.83 11.53 10.11 17.22 4.48 5.06 296.79 5.39 68.81 9.11 11.32 1.26 0.59
Operating Profit 1.23 0.78 0.57 3.13 1.22 1.54 -285.70 0.47 -57.58 -3.96 -5.12 1.48 0.85
OPM % 10.20% 6.34% 5.34% 15.38% 21.40% 23.33% -2,576.19% 8.02% -512.73% -76.89% -82.58% 54.01% 59.03%
0.37 0.15 2.35 0.65 0.46 0.00 -0.19 0.08 4.49 0.00 0.04 0.03 0.05
Interest 1.90 1.16 -0.08 1.83 0.03 0.00 0.05 0.00 0.00 0.01 0.01 0.01 0.00
Depreciation 2.95 2.96 3.34 3.07 3.07 2.96 2.96 1.80 1.80 1.80 1.80 1.80 1.80
Profit before tax -3.25 -3.19 -0.34 -1.12 -1.42 -1.42 -288.90 -1.25 -54.89 -5.77 -6.89 -0.30 -0.90
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 23.08% 0.00% 0.00%
-3.25 -3.19 -0.33 -1.12 -1.42 -1.42 -288.90 -1.26 -54.90 -5.78 -8.49 -0.30 -0.91
EPS in Rs -3.33 -3.27 -0.34 -1.15 -1.46 -1.46 -296.08 -1.29 -56.26 -5.92 -8.70 -0.31 -0.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
71 238 409 436 528 304 301 278 120 61 44 29 16
59 204 333 356 434 293 266 253 130 55 301 91 22
Operating Profit 11 33 76 79 93 11 35 25 -11 6 -257 -62 -7
OPM % 16% 14% 19% 18% 18% 4% 12% 9% -9% 10% -587% -209% -43%
5 6 5 6 9 5 1 1 1 3 -29 0 0
Interest 5 18 38 41 57 65 52 36 7 5 2 0 0
Depreciation 2 4 5 6 8 13 11 17 14 12 12 7 7
Profit before tax 8 18 38 39 37 -61 -27 -27 -30 -8 -299 -69 -14
Tax % 25% 42% 36% 33% 36% -11% -19% -34% 0% 0% 0% 2%
6 11 25 26 24 -55 -22 -18 -30 -8 -299 -70 -15
EPS in Rs 8.86 14.81 33.98 35.55 24.09 -56.06 -22.54 -18.37 -30.85 -7.95 -306.90 -72.06 -15.86
Dividend Payout % 0% 0% 3% 3% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -19%
5 Years: -37%
3 Years: -37%
TTM: -55%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 96%
Stock Price CAGR
10 Years: -22%
5 Years: 32%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 7 7 7 7 10 10 10 10 10 10 10 10
Reserves 34 44 71 97 128 82 58 21 1 11 -286 -356
58 80 212 260 460 518 550 559 589 564 582 572
25 151 112 268 281 273 166 53 52 27 53 59
Total Liabilities 125 282 402 632 879 883 783 643 653 611 359 284
42 72 88 116 216 203 185 147 131 118 75 68
CWIP 2 0 16 0 1 1 1 0 0 0 0 0
Investments 29 7 7 8 15 15 8 8 8 8 0 0
51 203 291 507 647 664 590 489 514 485 284 216
Total Assets 125 282 402 632 879 883 783 643 653 611 359 284

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-10 48 -67 30 -76 -10 4 9 -40 -40 -74 9
-49 -17 -28 -17 -103 2 6 8 2 2 39 2
59 25 84 15 144 -8 -20 -26 39 39 32 -10
Net Cash Flow 0 56 -11 28 -36 -16 -11 -9 1 1 -3 1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 106 129 137 245 293 429 409 493 1,246 2,363 2,026 2,475
Inventory Days 27 40 40 124 283 245 103 25 0
Days Payable 320 331 126 658 821 1,380 654 248
Cash Conversion Cycle -187 -162 50 -290 -245 -707 -142 270 1,246 2,363 2,026 2,475
Working Capital Days 85 -13 119 127 185 415 448 488 1,257 2,537 1,845 1,892
ROCE % 21% 31% 36% 24% 20% 1% 5% 4% -4% -1% -60% -26%

Shareholding Pattern

Numbers in percentages

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50%
54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50%
No. of Shareholders 5,6355,5825,5365,5335,4015,3845,3715,3885,3885,3885,3765,376

Documents

Announcements

Annual reports