Jaihind Projects Ltd

Jaihind Projects Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaihind Projects Ltd

₹ 2.40 -4.00%
25 Jan 2021
jpl.co.in BSE: 531339 NSE: JAIHINDPRO
About

Jaihind Projects is engaged in the business of Construction & Civil Engineering.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 2.34 Cr.
  • Current Price ₹ 2.40
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 3.06
  • Dividend Yield 0.00 %
  • ROCE -0.52 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.78 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -35.9% over past five years.
  • Contingent liabilities of Rs.101 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.11 Cr.
  • Company has high debtors of 2,369 days.
  • Working capital days have increased from 1,420 days to 2,536 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2007 Sep 2007 Jun 2008 Sep 2008 Dec 2008 Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010
27.04 25.69 40.90 39.24 72.67 169.68 65.54 64.71 125.23 155.66
24.56 22.93 34.86 33.00 62.96 156.50 52.69 48.61 102.15 127.03
Operating Profit 2.48 2.76 6.04 6.24 9.71 13.18 12.85 16.10 23.08 28.63
OPM % 9.17% 10.74% 14.77% 15.90% 13.36% 7.77% 19.61% 24.88% 18.43% 18.39%
0.12 0.24 0.28 0.31 0.00 4.27 0.42 0.34 0.00 0.37
Interest 0.94 1.18 1.54 1.79 1.83 11.06 4.88 5.99 12.08 15.12
Depreciation 0.37 0.39 0.61 0.73 0.81 1.48 1.11 1.18 1.38 1.26
Profit before tax 1.29 1.43 4.17 4.03 7.07 4.91 7.28 9.27 9.62 12.62
Tax % 0.00% 0.00% 0.00% 0.00% 13.15% 139.71% 33.52% 34.52% 37.63% 50.16%
1.27 1.40 4.17 4.03 6.14 -1.95 4.84 6.07 6.00 6.29
EPS in Rs 2.08 2.29 5.87 5.67 8.64 -2.74 6.67 8.36 8.27 8.67
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
139.71 322.74 409.23 437.55 564.60 340.20 323.15 288.27 120.10 61.06
120.35 282.34 332.68 358.67 460.36 330.87 283.48 277.24 132.04 55.00
Operating Profit 19.36 40.40 76.55 78.88 104.24 9.33 39.67 11.03 -11.94 6.06
OPM % 13.86% 12.52% 18.71% 18.03% 18.46% 2.74% 12.28% 3.83% -9.94% 9.92%
1.53 4.11 5.23 6.68 8.62 6.01 5.80 6.36 0.49 3.11
Interest 8.62 20.71 38.07 40.78 59.24 71.53 59.83 35.66 6.84 4.63
Depreciation 2.18 3.63 4.91 6.03 8.66 16.37 14.98 16.99 13.81 12.24
Profit before tax 10.09 20.17 38.80 38.75 44.96 -72.56 -29.34 -35.26 -32.10 -7.70
Tax % 36.97% 47.79% 36.44% 33.96% 37.66% -9.05% -17.86% -26.38% 0.03% 0.00%
6.36 10.53 24.66 25.59 28.03 -65.99 -24.10 -25.96 -32.12 -7.70
EPS in Rs 8.86 14.81 33.98 35.41 29.22 -66.40 -23.00 -26.32 -32.57 -7.55
Dividend Payout % 0.00% 0.00% 2.94% 2.82% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -36%
3 Years: -43%
TTM: -49%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 17%
TTM: 76%
Stock Price CAGR
10 Years: -20%
5 Years: 26%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Equity Capital 7.11 7.11 7.26 7.26 9.76 9.76 9.76 9.76 9.76 9.76
Reserves 34.06 43.83 71.42 96.47 133.53 80.66 57.25 5.55 -16.18 -6.77
58.36 80.26 211.94 260.03 407.67 585.59 610.67 569.12 599.23 573.93
57.32 167.57 109.31 287.53 431.31 314.40 182.12 54.27 52.67 27.33
Total Liabilities 156.85 298.77 399.93 651.29 982.27 990.41 859.80 638.70 645.48 604.25
42.22 72.25 88.10 118.20 283.80 270.77 246.95 147.69 130.60 118.27
CWIP 2.30 0.00 16.25 0.00 0.52 0.52 0.52 0.00 0.00 0.00
Investments 0.03 0.04 0.05 0.15 0.05 0.05 0.05 0.05 0.05 0.05
112.30 226.48 295.53 532.94 697.90 719.07 612.28 490.96 514.83 485.93
Total Assets 156.85 298.77 399.93 651.29 982.27 990.41 859.80 638.70 645.48 604.25

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
-37.99 31.21 -55.29 19.67 -10.16 -72.09 24.90 1.07 -41.51 0.10
-20.70 -20.43 -27.51 -18.16 -170.10 2.48 6.38 68.60 3.40 0.63
59.22 27.16 83.37 30.67 148.29 46.74 -41.86 -78.98 37.29 -0.93
Net Cash Flow 0.53 37.94 0.57 32.18 -31.98 -22.87 -10.58 -9.32 -0.82 -0.21

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Debtor Days 179.12 129.29 137.07 255.87 284.39 399.11 390.35 474.45 1,243.74 2,368.97
Inventory Days 14.18 38.27 39.76 146.98 312.71 177.03 162.68 24.41
Days Payable 393.84 359.56 130.74 648.92 864.09 665.06 568.33 208.09
Cash Conversion Cycle -200.55 -192.00 46.10 -246.07 -266.99 -88.93 -15.31 290.77 1,243.74 2,368.97
Working Capital Days 148.24 10.98 126.04 160.31 150.57 387.25 430.13 469.19 1,253.70 2,535.69
ROCE % 35.33% 36.15% 23.75% 22.19% 0.02% 4.90% 2.47% -3.99% -0.52%

Shareholding Pattern

Numbers in percentages

Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019
45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50% 45.50%
54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50% 54.50%
No. of Shareholders 5,6355,5825,5365,5335,4015,3845,3715,3885,3885,3885,3765,376

Documents

Announcements

Annual reports