Jaihind Projects Ltd
Jaihind Projects is engaged in the business of Construction & Civil Engineering.
- Market Cap ₹ 2.34 Cr.
- Current Price ₹ 2.40
- High / Low ₹ /
- Stock P/E
- Book Value ₹ 3.06
- Dividend Yield 0.00 %
- ROCE -0.52 %
- ROE %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.78 times its book value
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -35.9% over past five years.
- Contingent liabilities of Rs.101 Cr.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.11 Cr.
- Company has high debtors of 2,369 days.
- Working capital days have increased from 1,420 days to 2,536 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
139.71 | 322.74 | 409.23 | 437.55 | 564.60 | 340.20 | 323.15 | 288.27 | 120.10 | 61.06 | |
120.35 | 282.34 | 332.68 | 358.67 | 460.36 | 330.87 | 283.48 | 277.24 | 132.04 | 55.00 | |
Operating Profit | 19.36 | 40.40 | 76.55 | 78.88 | 104.24 | 9.33 | 39.67 | 11.03 | -11.94 | 6.06 |
OPM % | 13.86% | 12.52% | 18.71% | 18.03% | 18.46% | 2.74% | 12.28% | 3.83% | -9.94% | 9.92% |
1.53 | 4.11 | 5.23 | 6.68 | 8.62 | 6.01 | 5.80 | 6.36 | 0.49 | 3.11 | |
Interest | 8.62 | 20.71 | 38.07 | 40.78 | 59.24 | 71.53 | 59.83 | 35.66 | 6.84 | 4.63 |
Depreciation | 2.18 | 3.63 | 4.91 | 6.03 | 8.66 | 16.37 | 14.98 | 16.99 | 13.81 | 12.24 |
Profit before tax | 10.09 | 20.17 | 38.80 | 38.75 | 44.96 | -72.56 | -29.34 | -35.26 | -32.10 | -7.70 |
Tax % | 36.97% | 47.79% | 36.44% | 33.96% | 37.66% | -9.05% | -17.86% | -26.38% | 0.03% | 0.00% |
6.36 | 10.53 | 24.66 | 25.59 | 28.03 | -65.99 | -24.10 | -25.96 | -32.12 | -7.70 | |
EPS in Rs | 8.86 | 14.81 | 33.98 | 35.41 | 29.22 | -66.40 | -23.00 | -26.32 | -32.57 | -7.55 |
Dividend Payout % | 0.00% | 0.00% | 2.94% | 2.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -36% |
3 Years: | -43% |
TTM: | -49% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 17% |
TTM: | 76% |
Stock Price CAGR | |
---|---|
10 Years: | -20% |
5 Years: | 26% |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.11 | 7.11 | 7.26 | 7.26 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 | 9.76 |
Reserves | 34.06 | 43.83 | 71.42 | 96.47 | 133.53 | 80.66 | 57.25 | 5.55 | -16.18 | -6.77 |
58.36 | 80.26 | 211.94 | 260.03 | 407.67 | 585.59 | 610.67 | 569.12 | 599.23 | 573.93 | |
57.32 | 167.57 | 109.31 | 287.53 | 431.31 | 314.40 | 182.12 | 54.27 | 52.67 | 27.33 | |
Total Liabilities | 156.85 | 298.77 | 399.93 | 651.29 | 982.27 | 990.41 | 859.80 | 638.70 | 645.48 | 604.25 |
42.22 | 72.25 | 88.10 | 118.20 | 283.80 | 270.77 | 246.95 | 147.69 | 130.60 | 118.27 | |
CWIP | 2.30 | 0.00 | 16.25 | 0.00 | 0.52 | 0.52 | 0.52 | 0.00 | 0.00 | 0.00 |
Investments | 0.03 | 0.04 | 0.05 | 0.15 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
112.30 | 226.48 | 295.53 | 532.94 | 697.90 | 719.07 | 612.28 | 490.96 | 514.83 | 485.93 | |
Total Assets | 156.85 | 298.77 | 399.93 | 651.29 | 982.27 | 990.41 | 859.80 | 638.70 | 645.48 | 604.25 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
-37.99 | 31.21 | -55.29 | 19.67 | -10.16 | -72.09 | 24.90 | 1.07 | -41.51 | 0.10 | |
-20.70 | -20.43 | -27.51 | -18.16 | -170.10 | 2.48 | 6.38 | 68.60 | 3.40 | 0.63 | |
59.22 | 27.16 | 83.37 | 30.67 | 148.29 | 46.74 | -41.86 | -78.98 | 37.29 | -0.93 | |
Net Cash Flow | 0.53 | 37.94 | 0.57 | 32.18 | -31.98 | -22.87 | -10.58 | -9.32 | -0.82 | -0.21 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 179.12 | 129.29 | 137.07 | 255.87 | 284.39 | 399.11 | 390.35 | 474.45 | 1,243.74 | 2,368.97 |
Inventory Days | 14.18 | 38.27 | 39.76 | 146.98 | 312.71 | 177.03 | 162.68 | 24.41 | ||
Days Payable | 393.84 | 359.56 | 130.74 | 648.92 | 864.09 | 665.06 | 568.33 | 208.09 | ||
Cash Conversion Cycle | -200.55 | -192.00 | 46.10 | -246.07 | -266.99 | -88.93 | -15.31 | 290.77 | 1,243.74 | 2,368.97 |
Working Capital Days | 148.24 | 10.98 | 126.04 | 160.31 | 150.57 | 387.25 | 430.13 | 469.19 | 1,253.70 | 2,535.69 |
ROCE % | 35.33% | 36.15% | 23.75% | 22.19% | 0.02% | 4.90% | 2.47% | -3.99% | -0.52% |
Documents
Announcements
- Synopsis For Record Date Updated 22 Jan 2021
- Record Date For Delisting Of Jaihind Projects Limited 22 Jan 2021
-
Corporate Insolvency Resolution Process (CIRP)-Approval of Resolution plan by Tribunal
4 May 2020 - The NCLT, Ahmedabad bench has approved the Resolution Plan for the corporate debtor Jaihind Projects Limited by the Resolution Applicant Parixit Irrigation Limited. The said …
- Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors 5 Feb 2020
- Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors 5 Feb 2020