Nandani Creation Ltd
Incorporated in 2012, Nandini Creations Ltd manufactures and sells fabrics and ladies garments[1]
- Market Cap ₹ 66.4 Cr.
- Current Price ₹ 38.5
- High / Low ₹ 71.6 / 30.4
- Stock P/E 12.3
- Book Value ₹ 29.1
- Dividend Yield 0.00 %
- ROCE 6.32 %
- ROE 1.85 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -5.55%
- The company has delivered a poor sales growth of 3.92% over past five years.
- Company has a low return on equity of 1.18% over last 3 years.
- Promoters have pledged 40.6% of their holding.
- Company has high debtors of 174 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.59 | 1.89 | 4.80 | 14.19 | 18.85 | 20.80 | 36.08 | 43.53 | 45.62 | 55.16 | 44.72 | 43.73 | 65.73 | |
0.59 | 1.85 | 4.69 | 13.33 | 17.70 | 18.72 | 33.30 | 40.91 | 41.58 | 53.09 | 41.62 | 40.01 | 55.09 | |
Operating Profit | 0.00 | 0.04 | 0.11 | 0.86 | 1.15 | 2.08 | 2.78 | 2.62 | 4.04 | 2.07 | 3.10 | 3.72 | 10.64 |
OPM % | 0.00% | 2.12% | 2.29% | 6.06% | 6.10% | 10.00% | 7.71% | 6.02% | 8.86% | 3.75% | 6.93% | 8.51% | 16.19% |
0.00 | 0.00 | 0.02 | 0.00 | 0.04 | -0.01 | 0.05 | 0.16 | 0.36 | 0.31 | 0.50 | 0.48 | 0.77 | |
Interest | 0.00 | 0.02 | 0.07 | 0.19 | 0.28 | 0.55 | 0.96 | 1.36 | 1.47 | 1.22 | 2.21 | 2.26 | 2.41 |
Depreciation | 0.00 | 0.00 | 0.01 | 0.02 | 0.10 | 0.29 | 0.43 | 0.34 | 0.89 | 0.94 | 1.25 | 1.39 | 1.64 |
Profit before tax | 0.00 | 0.02 | 0.05 | 0.65 | 0.81 | 1.23 | 1.44 | 1.08 | 2.04 | 0.22 | 0.14 | 0.55 | 7.36 |
Tax % | 50.00% | 40.00% | 30.77% | 34.57% | 29.27% | 28.47% | 31.48% | 26.47% | 50.00% | 28.57% | 10.91% | ||
0.00 | 0.01 | 0.03 | 0.45 | 0.53 | 0.87 | 1.02 | 0.74 | 1.50 | 0.10 | 0.11 | 0.49 | 5.41 | |
EPS in Rs | 0.33 | 1.00 | 15.00 | 0.49 | 0.81 | 0.94 | 0.62 | 1.03 | 0.07 | 0.07 | 0.30 | 3.19 | |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 37% |
5 Years: | 4% |
3 Years: | -1% |
TTM: | 96% |
Compounded Profit Growth | |
---|---|
10 Years: | 48% |
5 Years: | -14% |
3 Years: | -32% |
TTM: | 303% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 49% |
3 Years: | -6% |
1 Year: | -44% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 1% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 0.09 | 0.09 | 0.09 | 2.95 | 2.95 | 2.95 | 8.23 | 10.03 | 10.03 | 11.43 | 11.48 | 17.26 |
Reserves | 0.00 | 0.01 | 0.05 | 0.53 | 3.62 | 4.50 | 5.52 | 1.84 | 4.73 | 4.84 | 14.66 | 15.52 | 32.98 |
0.01 | 0.54 | 0.81 | 2.41 | 0.15 | 5.81 | 7.87 | 7.81 | 7.72 | 14.58 | 12.57 | 23.32 | 16.17 | |
0.31 | 0.89 | 1.10 | 2.27 | 2.69 | 3.19 | 4.11 | 7.19 | 3.72 | 3.44 | 4.82 | 9.65 | 11.07 | |
Total Liabilities | 0.33 | 1.53 | 2.05 | 5.30 | 9.41 | 16.45 | 20.45 | 25.07 | 26.20 | 32.89 | 43.48 | 59.97 | 77.48 |
0.00 | 0.03 | 0.03 | 0.20 | 0.35 | 1.20 | 1.21 | 1.08 | 2.80 | 4.41 | 4.90 | 8.78 | 7.76 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 0.53 | 0.53 | 0.53 | 0.55 | 0.55 | 0.56 | 0.57 | 0.58 |
0.33 | 1.50 | 2.02 | 5.10 | 8.56 | 14.72 | 18.71 | 23.46 | 22.84 | 27.93 | 38.02 | 50.62 | 69.14 | |
Total Assets | 0.33 | 1.53 | 2.05 | 5.30 | 9.41 | 16.45 | 20.45 | 25.07 | 26.20 | 32.89 | 43.48 | 59.97 | 77.48 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.01 | -0.57 | -0.01 | -0.82 | -2.48 | -2.18 | 0.50 | 0.72 | 1.34 | -3.57 | -4.06 | -6.84 | |
0.00 | -0.04 | -0.01 | -0.20 | -0.76 | -1.27 | -0.49 | -0.30 | -0.59 | -2.50 | -1.55 | -5.22 | |
0.02 | 0.60 | 0.06 | 1.06 | 3.19 | 3.46 | 0.11 | -0.49 | -0.73 | 6.14 | 8.87 | 8.83 | |
Net Cash Flow | 0.03 | -0.01 | 0.04 | 0.05 | -0.05 | 0.01 | 0.12 | -0.07 | 0.03 | 0.07 | 3.26 | -3.23 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 117.54 | 146.77 | 104.94 | 89.77 | 80.36 | 118.10 | 63.23 | 44.78 | 40.00 | 47.71 | 55.58 | 173.53 |
Inventory Days | 182.50 | 448.25 | 98.60 | 115.64 | 364.06 | 302.72 | 363.33 | 407.80 | 271.06 | 207.60 | 438.77 | 346.71 |
Days Payable | 497.73 | 550.70 | 172.99 | 155.75 | 237.06 | 112.18 | 105.67 | 171.73 | 62.88 | 39.53 | 34.01 | 95.49 |
Cash Conversion Cycle | -197.68 | 44.32 | 30.55 | 49.65 | 207.36 | 308.64 | 320.89 | 280.84 | 248.19 | 215.78 | 460.33 | 424.75 |
Working Capital Days | -6.19 | 115.87 | 66.92 | 60.96 | 111.34 | 165.65 | 115.02 | 108.92 | 141.78 | 152.66 | 247.47 | 345.22 |
ROCE % | 12.12% | 15.09% | 42.21% | 23.38% | 18.32% | 16.55% | 14.55% | 17.64% | 5.55% | 6.61% | 6.32% |
Documents
Announcements
-
Press Release
30 October 2024 - Nandani Creation Limited has informed regarding a press release dated October 30, 2024, titled "Press Release on the Financial Results for the half year/quarter ended …
-
Statement of deviation(s) or variation(s) under Reg. 32
28 October 2024 - Nandani Creation Limited has informed about statement of deviation(s) or variation(s) under Reg. 32
-
Financial Result Updates
28 October 2024 - Nandani Creation Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Outcome of Board Meeting
28 October 2024 - Nandani Creation Limited has informed regarding Board meeting held on October 28, 2024.
-
Board Meeting Intimation
17 October 2024 - NANDANI CREATION LIMITED has informed about Board Meeting to be held on 28-Oct-2024 to inter-alia consider and approve the Unaudited Financial results of the Company …
Business Overview:[1][2]
NCL does manufacturing and trading of women's apparels like kurtis, dresses, ethnic tops, palazzo, pants, patiala, salwar suits, dupattas, skirts, etc. Company's brand is known for its ethnic wears, kurtis with many traditional designs having wide range of color, patterns and sizes. It has its own manufacturing set-up at Jaipur with sales channels comprising 3rd party online platforms, own website and retail stores