Jayant Agro Organics Ltd

Jayant Agro Org. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jayant Agro Organics Ltd

₹ 280 1.91%
22 Nov - close price
jayantagro.com BSE: 524330 NSE: JAYAGROGN
About

Incorporated in 1992, Jayant Agro-Organics manufactures and trades castor oil and its derivatives such as oleo chemicals[1]

Key Points

** Business Overview:[1][2][3]
JAOL is a part of the Jayant Agro Group. It is a global oleochemical company with foothold in the castor-based specialty chemicals industry. JAOL is an export oriented company with presence in 70+ countries. In FY23, company manufactured 80+ products, with 5 new launches.**

Website BSE NSE
  • Market Cap ₹ 839 Cr.
  • Current Price ₹ 280
  • High / Low ₹ 357 / 198
  • Stock P/E 15.2
  • Book Value ₹ 183
  • Dividend Yield 1.79 %
  • ROCE 12.2 %
  • ROE 10.0 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 27.7%

Cons

  • The company has delivered a poor sales growth of -2.49% over past five years.
  • Company has a low return on equity of 13.3% over last 3 years.
  • Contingent liabilities of Rs.526 Cr.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
641 713 593 945 695 525 607 555 540 429 626 716 598
603 675 554 909 672 512 582 534 513 411 595 685 570
Operating Profit 38 37 39 36 24 13 24 21 27 18 31 31 28
OPM % 6% 5% 7% 4% 3% 3% 4% 4% 5% 4% 5% 4% 5%
0 0 1 0 1 0 1 0 -0 0 1 0 0
Interest 5 3 3 5 3 3 2 2 2 2 3 5 6
Depreciation 3 3 4 4 4 4 4 4 4 4 5 5 5
Profit before tax 30 31 33 27 17 6 20 16 21 13 24 21 18
Tax % 26% 26% 25% 24% 29% 31% 27% 27% 24% 25% 25% 26% 28%
22 23 25 21 12 5 14 12 16 10 18 16 13
EPS in Rs 7.09 7.32 8.11 6.51 3.82 1.52 4.59 3.56 5.25 3.17 5.61 5.19 4.58
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1,621 1,538 1,581 1,375 1,662 2,549 2,438 2,508 1,639 2,589 2,778 2,150 2,369
1,527 1,461 1,523 1,302 1,537 2,405 2,299 2,520 1,542 2,437 2,680 2,053 2,261
Operating Profit 94 77 58 73 124 145 139 -12 97 152 97 97 108
OPM % 6% 5% 4% 5% 7% 6% 6% -0% 6% 6% 4% 5% 5%
5 23 7 4 4 6 8 5 2 2 2 2 1
Interest 36 35 42 28 32 54 45 40 14 16 13 9 16
Depreciation 13 14 12 12 11 11 11 14 13 14 15 16 18
Profit before tax 50 52 11 38 86 86 91 -61 71 124 71 74 75
Tax % 28% 22% 2% 34% 33% 34% 36% -43% 26% 26% 27% 25%
36 41 11 25 58 57 58 -34 53 92 52 56 56
EPS in Rs 12.08 13.53 3.51 8.09 18.31 17.82 18.60 -10.72 16.00 29.53 16.45 17.59 18.55
Dividend Payout % 9% 11% 14% 23% 24% 11% 11% 0% 6% 10% 30% 43%
Compounded Sales Growth
10 Years: 3%
5 Years: -2%
3 Years: 9%
TTM: 6%
Compounded Profit Growth
10 Years: 3%
5 Years: -1%
3 Years: 3%
TTM: 23%
Stock Price CAGR
10 Years: 15%
5 Years: 18%
3 Years: 10%
1 Year: 7%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 13%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 8 15 15 15 15 15 15 15 15
Reserves 166 213 213 238 274 307 362 310 366 451 492 528 535
307 381 258 273 414 556 445 182 166 149 94 158 255
100 156 103 136 115 157 198 113 131 170 167 172 173
Total Liabilities 581 757 581 654 811 1,036 1,020 621 678 785 769 873 978
221 221 231 228 221 219 221 225 217 228 233 291 289
CWIP 16 15 6 7 3 4 2 18 19 12 36 20 27
Investments 0 0 0 0 11 11 12 10 11 11 12 12 12
344 520 343 419 577 802 784 367 431 534 488 550 650
Total Assets 581 757 581 654 811 1,036 1,020 621 678 785 769 873 978

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
30 -23 176 12 -104 -79 170 344 40 65 115 17
-32 5 -9 -7 -6 -5 -6 -28 -6 -17 -41 -53
-5 30 -166 -6 92 85 -163 -313 -36 -35 -81 34
Net Cash Flow -6 12 1 -1 -18 1 1 3 -1 12 -7 -2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 27 36 24 35 36 35 33 23 35 20 20 34
Inventory Days 33 63 31 56 88 77 84 25 62 56 41 60
Days Payable 9 18 13 19 11 12 20 7 18 16 14 18
Cash Conversion Cycle 51 81 42 72 113 100 97 41 79 60 48 75
Working Capital Days 52 84 53 77 111 99 95 38 73 55 46 71
ROCE % 19% 16% 10% 13% 19% 17% 16% -3% 16% 23% 13% 12%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
66.44% 66.44% 66.44% 66.44% 67.13% 67.13% 67.13% 67.13% 67.13% 67.13% 67.13% 67.13%
0.07% 0.06% 0.09% 0.14% 0.08% 0.04% 0.09% 0.05% 0.16% 0.06% 0.07% 0.06%
0.07% 0.07% 0.06% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
33.42% 33.43% 33.40% 33.38% 32.76% 32.81% 32.76% 32.81% 32.69% 32.80% 32.78% 32.79%
No. of Shareholders 13,69713,77914,55214,54114,66014,35413,50613,60813,93913,95914,75115,280

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings