Jay Bharat Maruti Ltd
Incorporated in 1987, Jay Bharat Maruti manufactures automobile components and assemblies[1]
- Market Cap ₹ 971 Cr.
- Current Price ₹ 89.7
- High / Low ₹ 144 / 85.0
- Stock P/E 36.8
- Book Value ₹ 49.9
- Dividend Yield 0.78 %
- ROCE 9.52 %
- ROE 6.11 %
- Face Value ₹ 2.00
Pros
- Company has been maintaining a healthy dividend payout of 20.9%
Cons
- Company has a low return on equity of 6.63% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|
1,994 | 1,658 | 1,499 | 2,078 | 2,344 | 2,292 | 2,234 | |
1,820 | 1,517 | 1,363 | 1,928 | 2,171 | 2,126 | 2,079 | |
Operating Profit | 174 | 141 | 136 | 150 | 173 | 167 | 156 |
OPM % | 9% | 9% | 9% | 7% | 7% | 7% | 7% |
3 | 2 | 5 | 1 | 2 | 5 | 5 | |
Interest | 34 | 38 | 33 | 33 | 37 | 40 | 38 |
Depreciation | 61 | 63 | 66 | 75 | 80 | 84 | 84 |
Profit before tax | 82 | 42 | 42 | 43 | 58 | 48 | 38 |
Tax % | 36% | 33% | 37% | 35% | 35% | 32% | |
52 | 28 | 26 | 28 | 38 | 32 | 26 | |
EPS in Rs | 4.81 | 2.61 | 2.42 | 2.60 | 3.50 | 2.98 | 2.44 |
Dividend Payout % | 10% | 10% | 10% | 19% | 20% | 24% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 3% |
3 Years: | 15% |
TTM: | -5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -9% |
3 Years: | 7% |
TTM: | -25% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 15% |
3 Years: | 6% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 7% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 11 | 11 | 11 | 22 | 22 | 22 | 22 |
Reserves | 393 | 412 | 439 | 453 | 486 | 517 | 518 |
404 | 445 | 369 | 380 | 336 | 440 | 544 | |
398 | 339 | 414 | 473 | 456 | 577 | 595 | |
Total Liabilities | 1,205 | 1,207 | 1,233 | 1,327 | 1,299 | 1,556 | 1,679 |
832 | 817 | 860 | 856 | 881 | 906 | 911 | |
CWIP | 51 | 143 | 83 | 62 | 23 | 162 | 241 |
Investments | 17 | 21 | 24 | 26 | 27 | 34 | 35 |
305 | 226 | 266 | 382 | 368 | 453 | 491 | |
Total Assets | 1,205 | 1,207 | 1,233 | 1,327 | 1,299 | 1,556 | 1,679 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
128 | 154 | 163 | 106 | 154 | 188 | |
-195 | -144 | -50 | -76 | -65 | -140 | |
66 | -10 | -113 | -29 | -87 | -51 | |
Net Cash Flow | -1 | 1 | 1 | 1 | 3 | -4 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 14 | 11 | 15 | 16 | 13 | 20 |
Inventory Days | 40 | 35 | 49 | 47 | 40 | 55 |
Days Payable | 49 | 47 | 66 | 60 | 51 | 68 |
Cash Conversion Cycle | 5 | -1 | -2 | 3 | 2 | 7 |
Working Capital Days | -15 | -20 | -21 | -9 | 1 | -4 |
ROCE % | 10% | 9% | 9% | 11% | 10% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 7 Nov
-
Financial Results For Quarter Ended September 30, 2024
6 Nov - Board approved Q2 and half-year financial results.
-
Board Meeting Outcome for Outcome Of Board Meeting
6 Nov - Board approved Q2 and half-year financial results.
-
Board Meeting Intimation for Consideration And Approval Of Financial Results And Others Matters, If Any.
29 Oct - Board meeting to approve Q2 financial results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 8 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jan 2022TranscriptNotesPPT
Business Overview:[1][2]
JBML was formed as a JV between Arya Family and Maruti Suzuki India Ltd. It is a key supplier of sheet metal-based body-in-white (BIW) components, rear axle assemblies and fuel necks & assemblies, to Maruti Suzuki India Limited, for its entire model range. It also does designing and developing dies and moulds, automotive machines and equipment