JBM Auto Ltd

JBM Auto Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JBM Auto Ltd

₹ 1,419 1.48%
22 Nov - close price
jbmgroup.com BSE: 532605 NSE: JBMA
About

Incorporated in 1983, JBM Auto Ltd is in automotive business that manufactures and sells sheet metal components, tools, dies & moulds, and buses including sale of spare parts, accessories and maintenance contract for Buses[1]

Key Points

Market Position
The company is a market leader in e-buses, with a 30%-35% market share. [1] It has set up the world’s largest dedicated integrated EV ecosystem and electric bus manufacturing facility (excluding China) with integrated electronics manufacturing facilities. [2]

Website BSE NSE
  • Market Cap ₹ 16,775 Cr.
  • Current Price ₹ 1,419
  • High / Low ₹ 2,428 / 1,230
  • Stock P/E 176
  • Book Value ₹ 92.3
  • Dividend Yield 0.11 %
  • ROCE 9.17 %
  • ROE 5.56 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company's working capital requirements have reduced from 90.4 days to 71.9 days

Cons

  • Stock is trading at 15.4 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 12.0% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Part of BSE 250 SmallCap Index Nifty Smallcap 250 Nifty Smallcap 100 BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
756 811 1,055 849 1,010 927 964 844 808 1,260 1,332 1,054 1,100
678 731 946 772 919 838 882 765 741 1,172 1,266 957 1,013
Operating Profit 78 81 109 76 91 88 82 79 66 89 65 98 87
OPM % 10% 10% 10% 9% 9% 10% 8% 9% 8% 7% 5% 9% 8%
6 9 6 5 11 10 12 8 8 3 8 9 19
Interest 20 19 19 21 26 32 31 33 33 36 32 33 38
Depreciation 21 22 22 24 25 25 26 27 27 27 28 28 29
Profit before tax 42 49 74 37 52 41 37 26 14 29 13 45 39
Tax % 39% 34% -15% 26% 26% 28% 27% 25% 27% 28% 22% 25% 22%
26 32 85 27 38 29 27 19 11 21 10 34 30
EPS in Rs 2.17 2.74 7.19 2.29 3.23 2.49 2.27 1.64 0.89 1.75 0.86 2.87 2.57
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
452 566 600 567 698 766 2,207 1,947 1,966 3,168 3,749 4,244 4,746
401 502 534 504 622 677 1,949 1,717 1,764 2,844 3,411 3,945 4,408
Operating Profit 51 63 66 63 76 89 258 230 202 324 338 299 338
OPM % 11% 11% 11% 11% 11% 12% 12% 12% 10% 10% 9% 7% 7%
7 6 10 11 26 11 25 15 13 24 38 27 39
Interest 26 22 21 28 30 27 59 64 57 75 109 134 139
Depreciation 12 14 16 21 23 25 75 74 76 85 100 109 113
Profit before tax 21 34 39 25 49 47 148 107 82 188 166 82 126
Tax % 33% 28% 14% 1% 19% 32% 35% 35% 36% 16% 27% 26%
14 24 34 25 40 32 97 69 53 157 122 61 95
EPS in Rs 1.35 2.38 3.29 2.41 3.90 3.15 9.47 5.88 4.48 13.27 10.29 5.14 8.05
Dividend Payout % 15% 13% 30% 29% 21% 25% 10% 12% 13% 8% 13% 29%
Compounded Sales Growth
10 Years: 22%
5 Years: 14%
3 Years: 29%
TTM: 34%
Compounded Profit Growth
10 Years: 9%
5 Years: -10%
3 Years: 2%
TTM: 10%
Stock Price CAGR
10 Years: 33%
5 Years: 73%
3 Years: 56%
1 Year: 12%
Return on Equity
10 Years: 13%
5 Years: 11%
3 Years: 12%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 20 20 20 20 20 24 24 24 24 24 24
Reserves 105 151 162 177 169 191 619 674 718 867 977 1,021 1,067
199 194 264 253 297 355 781 627 842 1,090 1,290 1,256 1,705
130 228 176 268 230 223 580 678 866 921 766 983 919
Total Liabilities 444 583 623 719 717 789 2,000 2,003 2,450 2,901 3,056 3,284 3,715
136 197 287 286 279 265 834 861 871 925 979 959 959
CWIP 32 54 6 24 34 63 70 90 108 50 10 72 43
Investments 71 71 71 71 71 76 41 48 76 152 229 300 298
204 260 258 338 333 385 1,055 1,004 1,395 1,775 1,838 1,954 2,416
Total Assets 444 583 623 719 717 789 2,000 2,003 2,450 2,901 3,056 3,284 3,715

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
70 91 19 83 54 31 152 370 14 32 62 489
-31 -88 -62 -34 -33 -51 -190 -123 -159 -186 -141 -311
-42 -3 45 -50 -23 20 46 -236 138 166 68 -184
Net Cash Flow -3 1 1 -2 -2 0 9 11 -7 12 -11 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 89 93 75 78 82 90 101 93 132 71 79 63
Inventory Days 65 66 78 154 93 100 68 80 94 64 54 72
Days Payable 66 101 90 202 135 107 97 108 148 88 57 73
Cash Conversion Cycle 88 58 63 31 41 84 73 65 78 48 76 62
Working Capital Days 41 14 44 26 38 58 66 54 101 96 104 72
ROCE % 15% 17% 15% 12% 15% 14% 21% 12% 10% 15% 13% 9%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
67.54% 67.53% 67.53% 67.53% 67.53% 67.53% 67.53% 67.53% 67.53% 67.53% 67.53% 67.53%
1.20% 1.25% 1.31% 1.24% 1.37% 1.66% 1.73% 2.52% 2.82% 3.34% 3.30% 3.26%
0.01% 0.00% 0.00% 0.00% 0.02% 0.05% 0.02% 0.03% 0.04% 0.06% 0.05% 0.06%
31.26% 31.22% 31.16% 31.23% 31.08% 30.76% 30.72% 29.91% 29.62% 29.09% 29.12% 29.14%
No. of Shareholders 33,87152,92853,46256,41351,76048,20154,66790,38989,4781,11,9021,29,2441,30,765

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings