Jet Freight Logistics Ltd

Jet Freight Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jet Freight Logistics Ltd

₹ 14.7 5.00%
25 Nov 11:29 a.m.
jetfreight.co BSE: 543420 NSE: JETFREIGHT
About

Jet Freight Logistics Limited provides logistics services such as freight forwarding services, along with custom clearance service majorly for perishable cargo through air, ocean and land transport. [1]

Key Points

Services
The company provides services such as Air Freight (Air Cargo Door-to-Door services), Ocean Freight, Domestic Logistics, Land Freight (Surface Parcel Delivery (SPD) Services), Warehousing (Third Party Warehousing), Chartering and Consolidation, Customs Clearance etc. [1]

Website BSE NSE - BE
  • Market Cap ₹ 68.2 Cr.
  • Current Price ₹ 14.7
  • High / Low ₹ 24.9 / 11.1
  • Stock P/E 11.2
  • Book Value ₹ 13.5
  • Dividend Yield 0.00 %
  • ROCE 4.64 %
  • ROE -0.75 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Stock is trading at 1.09 times its book value

Cons

  • The company has delivered a poor sales growth of 3.15% over past five years.
  • Company has a low return on equity of 1.59% over last 3 years.
  • Contingent liabilities of Rs.53.4 Cr.
  • Promoters have pledged 26.2% of their holding.
  • Earnings include an other income of Rs.4.61 Cr.
  • Debtor days have increased from 46.7 to 62.7 days.
  • Promoter holding has decreased over last 3 years: -18.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Transport - Airlines

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
107.83 131.33 106.91 134.96 105.75 89.98 95.95 116.70 91.68 94.56 98.31 147.28 87.47
105.96 129.30 103.96 131.87 105.08 90.35 91.59 117.85 91.41 91.60 94.36 143.86 84.46
Operating Profit 1.87 2.03 2.95 3.09 0.67 -0.37 4.36 -1.15 0.27 2.96 3.95 3.42 3.01
OPM % 1.73% 1.55% 2.76% 2.29% 0.63% -0.41% 4.54% -0.99% 0.29% 3.13% 4.02% 2.32% 3.44%
0.35 0.61 0.24 0.11 0.23 0.17 0.25 0.19 -1.78 2.81 1.32 0.20 0.28
Interest 1.09 1.16 1.05 1.26 1.28 1.31 1.44 1.44 1.34 1.39 1.93 1.47 1.58
Depreciation 0.69 0.74 0.73 0.70 0.75 0.71 0.68 0.68 0.71 0.60 0.30 0.54 0.55
Profit before tax 0.44 0.74 1.41 1.24 -1.13 -2.22 2.49 -3.08 -3.56 3.78 3.04 1.61 1.16
Tax % 36.36% 32.43% 47.52% 37.90% -79.65% -12.61% 60.24% -0.00% 0.28% -10.58% 12.17% 34.16% 48.28%
0.29 0.50 0.74 0.77 -0.22 -1.95 0.99 -3.08 -3.57 4.18 2.67 1.06 0.59
EPS in Rs 0.06 0.11 0.16 0.17 -0.05 -0.42 0.21 -0.66 -0.77 0.90 0.58 0.23 0.13
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
252 344 304 352 461 426 401 428
242 329 309 343 450 419 395 414
Operating Profit 11 14 -5 9 11 8 6 13
OPM % 4% 4% -2% 3% 2% 2% 2% 3%
0 0 1 1 1 1 3 5
Interest 3 4 5 4 4 5 6 6
Depreciation 1 1 1 2 3 3 2 2
Profit before tax 8 10 -10 3 5 0 0 10
Tax % 32% 18% -1% 40% 36% 208% -13%
5 8 -10 2 3 -0 0 8
EPS in Rs 1.20 1.74 -2.22 0.45 0.64 -0.09 0.04 1.84
Dividend Payout % -0% 1% -0% -0% 4% -0% -0%
Compounded Sales Growth
10 Years: %
5 Years: 3%
3 Years: 5%
TTM: 8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 208%
Stock Price CAGR
10 Years: %
5 Years: 9%
3 Years: -12%
1 Year: 16%
Return on Equity
10 Years: %
5 Years: -3%
3 Years: 2%
Last Year: -1%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 12 23 23 23
Reserves 18 8 12 15 41 38 39
43 37 31 49 61 56 60
23 34 47 38 32 54 32
Total Liabilities 96 91 101 114 157 170 155
15 14 29 31 31 27 27
CWIP -0 1 -0 -0 0 0 -0
Investments 0 -0 -0 -0 -0 -0 -0
81 76 72 82 127 143 128
Total Assets 96 91 101 114 157 170 155

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1 13 10 -11 -37 15
-8 -1 -1 -4 -3 -6
10 -11 -10 14 43 -11
Net Cash Flow 2 1 -1 -0 3 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 72 67 45 36 42 63
Inventory Days -0 -0
Days Payable
Cash Conversion Cycle 72 67 45 36 42 63
Working Capital Days 49 28 1 10 21 25
ROCE % -9% 13% 14% 6% 5%

Shareholding Pattern

Numbers in percentages

9 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.91% 70.15% 70.15% 51.18% 51.18% 51.18% 51.18% 51.18% 51.18% 50.92% 50.92% 50.92%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03%
30.09% 29.85% 29.85% 48.82% 48.82% 48.81% 48.81% 48.81% 48.81% 49.09% 49.09% 49.05%
No. of Shareholders 6802,4533,7646,68014,84317,29117,41817,34718,76020,72421,00324,313

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings