Jindal Photo Ltd

Jindal Photo Ltd

₹ 947 3.31%
24 Dec - close price
About

Incorporated in 1986, Jindal Photo
Ltd holds Investments in the Secuirties
of Group Companies and provides
Mangement Consultancy[1]

Key Points

Business Overview:[1][2]
JPL is a core investment company and has made strategic investments
in Group Companies. It is holding strategic investments in the securities of group companies and also provides management consultancy

  • Market Cap 972 Cr.
  • Current Price 947
  • High / Low 1,030 / 525
  • Stock P/E 68.5
  • Book Value 185
  • Dividend Yield 0.00 %
  • ROCE 8.11 %
  • ROE 8.38 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 42.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 56.0%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.04 0.02 0.01 0.01 0.04 0.03 161.32 0.45 0.45 0.43 18.98 0.63 0.81
0.12 0.13 0.06 0.17 0.12 0.11 0.12 0.12 0.14 0.09 0.09 0.10 0.08
Operating Profit -0.08 -0.11 -0.05 -0.16 -0.08 -0.08 161.20 0.33 0.31 0.34 18.89 0.53 0.73
OPM % -200.00% -550.00% -500.00% -1,600.00% -200.00% -266.67% 99.93% 73.33% 68.89% 79.07% 99.53% 84.13% 90.12%
0.05 0.01 0.01 0.00 0.00 0.01 0.00 0.01 0.00 0.00 0.01 0.00 0.00
Interest 1.29 1.30 1.29 1.41 1.41 1.41 1.41 0.36 0.37 0.36 3.41 1.23 1.22
Depreciation 0.01 0.02 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.02 0.01 0.01 0.01
Profit before tax -1.33 -1.42 -1.34 -1.58 -1.50 -1.50 159.78 -0.03 -0.07 -0.04 15.48 -0.71 -0.50
Tax % -23.31% -26.76% -29.85% -15.19% -25.33% -24.67% -0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 8.00%
-1.02 -1.04 -0.94 -1.34 -1.12 -1.13 159.94 -0.03 -0.07 -0.04 15.48 -0.71 -0.54
EPS in Rs -0.99 -1.01 -0.91 -1.30 -1.09 -1.10 155.28 -0.03 -0.07 -0.04 15.03 -0.69 -0.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
458 314 0 -0 -0 -0 1 0 0 0 161 20 21
446 341 0 1 5 0 1 0 0 0 1 0 0
Operating Profit 12 -26 -0 -1 -5 -0 0 -0 -0 -0 161 20 20
OPM % 3% -8% 6% -262% -11% -161% 100% 98% 98%
2 2 0 0 5 -170 2 0 0 0 0 0 0
Interest 5 5 0 1 1 0 4 4 5 5 6 4 6
Depreciation 2 2 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 6 -32 -0 -2 -0 -171 -2 -5 -5 -6 155 15 14
Tax % 48% -29% 0% 0% 400% 0% 29% -28% -8% -26% -1% 0%
3 -22 -0 -2 -0 -171 -3 -3 -4 -4 156 15 14
EPS in Rs 3.20 -21.76 -0.23 -1.52 -0.04 -165.98 -2.75 -3.25 -4.29 -3.96 151.80 14.88 13.78
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -24%
5 Years: 97%
3 Years: 280%
TTM: -87%
Compounded Profit Growth
10 Years: 10%
5 Years: 43%
3 Years: 76%
TTM: -91%
Stock Price CAGR
10 Years: 22%
5 Years: 133%
3 Years: 54%
1 Year: 55%
Return on Equity
10 Years: 14%
5 Years: 46%
3 Years: 56%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 242 243 177 175 175 4 18 13 14 7 164 181 180
82 92 55 69 66 66 48 53 57 63 68 55 57
57 90 23 23 20 20 24 22 23 21 19 19 19
Total Liabilities 392 436 264 277 271 100 101 98 104 100 262 266 267
24 25 4 4 4 4 3 3 3 3 3 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 228 263 256 217 210 39 40 37 43 40 202 205 207
140 147 5 57 58 58 57 58 59 58 58 58 58
Total Assets 392 436 264 277 271 100 101 98 104 100 262 266 267

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
9 7 4 -53 -8 0 -1 -0 -0 -0 -1 -0
-21 -14 -11 39 11 -0 1 0 2 -1 0 0
12 9 7 14 -3 0 0 0 0 0 0 0
Net Cash Flow 0 2 -0 -0 -0 0 -0 0 1 -2 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6 15 0 0 0 0 0 0 0 0 0
Inventory Days 52 54 0 0 0
Days Payable 5 53
Cash Conversion Cycle 52 16 0 0 0 0 0 0 0 0 0
Working Capital Days 54 49 55,845 153,381 345,381 17,359 91,166 32,100 66,227 74 588
ROCE % 4% -8% -0% -0% 0% 0% -0% -0% -0% -0% 100% 8%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.72% 72.72% 72.72% 72.76% 72.76% 72.76% 72.76% 74.20% 74.20% 74.20% 74.20% 74.20%
0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
27.06% 27.26% 27.26% 27.22% 27.22% 27.23% 27.23% 25.79% 25.77% 25.78% 25.75% 25.78%
No. of Shareholders 16,27317,28518,39617,96417,14716,94816,16715,90717,47117,44017,47618,341

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents