Jindal Photo Ltd

Jindal Photo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jindal Photo Ltd

₹ 898 -2.51%
24 Dec 9:05 a.m.
jindalphoto.com BSE: 532624 NSE: JINDALPHOT
About

Incorporated in 1986, Jindal Photo
Ltd holds Investments in the Secuirties
of Group Companies and provides
Mangement Consultancy[1]

Key Points

Business Overview:[1][2]
JPL is a core investment company and has made strategic investments
in Group Companies. It is holding strategic investments in the securities of group companies and also provides management consultancy

Website BSE NSE
  • Market Cap ₹ 922 Cr.
  • Current Price ₹ 898
  • High / Low ₹ 1,030 / 525
  • Stock P/E 2.58
  • Book Value ₹ 2,266
  • Dividend Yield 0.00 %
  • ROCE 12.3 %
  • ROE 12.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.40 times its book value
  • Company has delivered good profit growth of 125% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Earnings include an other income of Rs.344 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0 0 0 0 0 0 8 0 0 0 19 1 1
0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 -0 -0 -0 -0 8 0 0 0 19 1 1
OPM % -200% -550% -500% -1,500% -200% -267% 98% 73% 69% 79% 99% 84% 90%
256 4 85 51 24 44 46 34 46 90 81 48 125
Interest 1 1 1 1 1 1 1 0 0 0 3 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 255 3 84 50 22 42 52 34 46 90 96 47 125
Tax % -0% -14% -1% -0% -2% -1% -0% 0% 0% 0% 0% 0% 0%
255 3 84 50 23 43 52 34 46 90 96 47 125
EPS in Rs 247.63 3.05 81.66 48.66 21.88 41.35 50.40 32.55 44.49 87.43 93.35 46.04 121.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
458 314 21 1,412 0 0 1 0 0 0 8 20 21
447 342 22 1,188 5 0 1 1 0 0 0 0 0
Operating Profit 11 -28 -1 223 -5 -0 -0 -0 -0 -0 7 20 20
OPM % 2% -9% -7% 16% -10% -308% -24% -167% 94% 98% 98%
8 9 6 13 5 -0 2 0 0 638 164 250 344
Interest 49 94 60 750 1 0 4 4 5 5 6 4 6
Depreciation 2 3 5 169 0 0 0 0 0 0 0 0 0
Profit before tax -31 -116 -61 -684 -0 -1 -2 -5 -5 632 166 266 358
Tax % 9% -10% 1% -43% 400% 7% 26% -28% -9% -0% -1% 0%
-34 -105 -63 -355 -0 -2 -3 -3 -4 634 167 266 358
EPS in Rs -10.30 -84.25 -29.90 -205.00 -0.04 -2.33 -2.83 -3.30 -4.33 615.25 162.29 257.82 347.88
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -24%
5 Years: 97%
3 Years: 280%
TTM: 139%
Compounded Profit Growth
10 Years: 18%
5 Years: 125%
3 Years: 295%
TTM: 106%
Stock Price CAGR
10 Years: 22%
5 Years: 131%
3 Years: 52%
1 Year: 50%
Return on Equity
10 Years: %
5 Years: 21%
3 Years: 22%
Last Year: 12%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 298 320 125 -86 22 5 19 14 15 1,814 1,982 2,250 2,324
3,402 4,362 5,396 5,843 66 66 48 53 57 63 68 55 57
900 1,405 1,683 1,965 20 20 24 22 23 21 19 19 19
Total Liabilities 4,610 6,098 7,214 7,732 118 101 102 99 105 1,908 2,080 2,335 2,411
141 3,728 6,729 6,785 5 5 4 4 4 4 4 4 4
CWIP 3,995 1,902 19 18 0 0 0 0 0 0 0 0 0
Investments 194 201 58 92 55 39 40 37 42 1,846 2,019 2,273 2,349
279 268 409 836 58 58 57 58 59 58 58 58 58
Total Assets 4,610 6,098 7,214 7,732 118 101 102 99 105 1,908 2,080 2,335 2,411

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-143 163 639 -258 -4 0 -1 -0 -0 -0 -1 -0
-1,481 -1,470 -1,053 -348 -121 -0 1 0 2 -1 0 0
1,531 1,274 520 600 -3 0 0 0 0 0 0 0
Net Cash Flow -93 -34 107 -6 -129 0 -0 0 1 -2 -0 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 6 15 264 23 0 0 0 0 0 0
Inventory Days 52 64 2,153 59
Days Payable 339 660 12,202 238
Cash Conversion Cycle -281 -582 -9,786 -157 0 0 0 0 0 0
Working Capital Days -241 -567 -20,978 -185 17,359 91,166 32,100 66,227 1,516 588
ROCE % 0% -0% -0% 1% 0% 0% -0% -0% -0% 65% 9% 12%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
72.72% 72.72% 72.72% 72.76% 72.76% 72.76% 72.76% 74.20% 74.20% 74.20% 74.20% 74.20%
0.20% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
27.06% 27.26% 27.26% 27.22% 27.22% 27.23% 27.23% 25.79% 25.77% 25.78% 25.75% 25.78%
No. of Shareholders 16,27317,28518,39617,96417,14716,94816,16715,90717,47117,44017,47618,341

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings