Jindal Saw Ltd
Jindal Saw Ltd manufactures LSAW pipes, HSAW pipes, DI pipes, seamless pipes and pellets.[1]
- Market Cap ₹ 18,200 Cr.
- Current Price ₹ 285
- High / Low ₹ 384 / 189
- Stock P/E 9.54
- Book Value ₹ 172
- Dividend Yield 0.70 %
- ROCE 21.8 %
- ROE 17.7 %
- Face Value ₹ 1.00
Pros
- Company has delivered good profit growth of 26.3% CAGR over last 5 years
Cons
- Company has a low return on equity of 11.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Large
Part of BSE 250 SmallCap Index Nifty Smallcap 250 BSE 400 MidSmallCap Index Nifty 500 Multicap 50:25:25 Nifty Total Market
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,617 | 5,510 | 6,604 | 6,120 | 5,678 | 7,310 | 9,829 | 10,129 | 8,632 | 11,022 | 15,283 | 17,962 | 18,699 | |
5,013 | 4,889 | 5,655 | 5,239 | 4,789 | 6,239 | 8,528 | 8,773 | 7,653 | 9,857 | 13,872 | 15,001 | 15,420 | |
Operating Profit | 603 | 620 | 949 | 880 | 889 | 1,071 | 1,302 | 1,356 | 979 | 1,166 | 1,410 | 2,961 | 3,279 |
OPM % | 11% | 11% | 14% | 14% | 16% | 15% | 13% | 13% | 11% | 11% | 9% | 16% | 18% |
-32 | 10 | 47 | 99 | 232 | 180 | 217 | 62 | 278 | 212 | 417 | 265 | 300 | |
Interest | 150 | 226 | 326 | 494 | 380 | 415 | 496 | 516 | 404 | 369 | 534 | 586 | 545 |
Depreciation | 155 | 213 | 205 | 227 | 229 | 256 | 281 | 310 | 346 | 372 | 355 | 452 | 475 |
Profit before tax | 266 | 191 | 464 | 258 | 512 | 580 | 741 | 592 | 507 | 637 | 938 | 2,188 | 2,559 |
Tax % | 27% | 24% | 39% | 14% | 40% | 33% | 33% | -0% | 35% | 36% | 24% | 26% | |
193 | 144 | 285 | 221 | 308 | 386 | 500 | 594 | 329 | 406 | 715 | 1,614 | 1,907 | |
EPS in Rs | 3.50 | 2.61 | 4.92 | 3.63 | 4.81 | 6.03 | 7.82 | 9.30 | 5.15 | 6.34 | 11.18 | 25.24 | 29.83 |
Dividend Payout % | 14% | 19% | 10% | 14% | 10% | 10% | 13% | 11% | 19% | 16% | 13% | 8% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 13% |
3 Years: | 28% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 24% |
5 Years: | 26% |
3 Years: | 70% |
TTM: | 52% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 47% |
3 Years: | 75% |
1 Year: | 27% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 55 | 55 | 58 | 61 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Reserves | 3,673 | 3,827 | 5,578 | 5,241 | 5,500 | 5,849 | 6,302 | 6,799 | 7,074 | 7,425 | 8,036 | 10,127 | 10,925 |
3,266 | 3,457 | 4,553 | 4,981 | 4,151 | 4,445 | 4,175 | 4,042 | 3,727 | 4,343 | 3,331 | 3,928 | 3,960 | |
1,175 | 1,159 | 1,782 | 1,249 | 1,221 | 1,425 | 2,766 | 2,248 | 3,070 | 2,728 | 4,718 | 4,630 | 4,203 | |
Total Liabilities | 8,170 | 8,497 | 11,970 | 11,532 | 10,937 | 11,783 | 13,307 | 13,152 | 13,935 | 14,561 | 16,149 | 18,749 | 19,151 |
2,556 | 3,541 | 5,307 | 5,757 | 5,773 | 5,638 | 5,697 | 5,973 | 5,913 | 5,854 | 5,958 | 7,338 | 7,307 | |
CWIP | 1,011 | 204 | 422 | 204 | 66 | 108 | 231 | 205 | 157 | 166 | 206 | 541 | 749 |
Investments | 827 | 788 | 959 | 675 | 591 | 649 | 665 | 638 | 716 | 1,025 | 1,122 | 1,182 | 1,212 |
3,776 | 3,964 | 5,283 | 4,895 | 4,507 | 5,389 | 6,714 | 6,336 | 7,149 | 7,516 | 8,862 | 9,688 | 9,882 | |
Total Assets | 8,170 | 8,497 | 11,970 | 11,532 | 10,937 | 11,783 | 13,307 | 13,152 | 13,935 | 14,561 | 16,149 | 18,749 | 19,151 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
313 | 392 | -199 | 544 | 1,317 | 573 | 1,270 | 1,465 | 1,344 | 191 | 1,338 | 2,137 | |
-967 | -323 | -763 | -440 | -111 | -454 | -487 | -393 | -355 | -288 | -45 | -1,657 | |
545 | -92 | 1,103 | -168 | -1,278 | -137 | -731 | -1,001 | -748 | 161 | -1,691 | -40 | |
Net Cash Flow | -109 | -22 | 141 | -64 | -72 | -17 | 52 | 72 | 241 | 65 | -398 | 440 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 80 | 89 | 83 | 95 | 78 | 82 | 69 | 55 | 73 | 48 | 75 | 59 |
Inventory Days | 140 | 150 | 214 | 188 | 218 | 166 | 160 | 128 | 175 | 170 | 125 | 135 |
Days Payable | 45 | 43 | 57 | 31 | 35 | 32 | 92 | 72 | 121 | 74 | 105 | 96 |
Cash Conversion Cycle | 176 | 196 | 240 | 251 | 261 | 216 | 137 | 110 | 128 | 144 | 94 | 99 |
Working Capital Days | 162 | 181 | 182 | 205 | 207 | 205 | 145 | 134 | 159 | 150 | 114 | 106 |
ROCE % | 8% | 7% | 10% | 8% | 9% | 10% | 12% | 12% | 8% | 9% | 13% | 22% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2 Jan - The Company's officials will be meeting virtually with an investor on one-to-one basis on Wednesday, January 08, 2025 at 10:00 AM IST.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
1 Jan - Notice of virtual investor meet on January 07, 2025.
- Closure of Trading Window 30 Dec
-
Shareholder Meeting / Postal Ballot-Outcome of EGM
20 Dec - Minutes of Extraordinary General Meeting held on December 6, 2024.
-
Announcement under Regulation 30 (LODR)-Acquisition
17 Dec - Acquisition of 31.20% stake in ReNew Green MHH One Private Limited.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Concalls
-
Oct 2024TranscriptPPTREC
-
Aug 2024TranscriptPPTREC
-
May 2024Transcript PPT REC
-
Jan 2024Transcript PPT
-
Oct 2023TranscriptPPTREC
-
Aug 2023TranscriptPPT
-
May 2023TranscriptPPT
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Aug 2022TranscriptPPT
-
Jan 2022TranscriptPPT
-
Oct 2021TranscriptPPT
-
Jul 2021TranscriptPPT
-
May 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Oct 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Jan 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
May 2018TranscriptPPT
Product Portfolio
Jindal SAW Ltd. is the market leader capacity wise in manufacturing of large diameter Submerged Arc Welded (SAW) Pipes using U-O-E, J-C-O and Helical processes with 2.13 Million MTPA. The SAW Pipes are mainly used in transportation of Oil, Gas, Slurry and Water.[1]
DI PIPES & FITTINGS Total Manufacturing Capacity: More than 1 Million MT.
India - 600,000 MT. UAE - 350,000 MT. Italy - 80,000 MT. The company has two blast furnaces to ensure uninterrupted supply of hot metal to service the fast growing water and waste-water transportation segment.[2]
Company also manufactures and markets of Carbon, Alloy, Stainless Steel Seamless and Welded Pipes & Tubes with total Capacity of more than 4,25,000 MTPA. These Pipes and Tubes are mainly used in Petroleum, Exploration, Sugar, Steel, Bearing, Automotive General Engineering, Power and Process Industries.
Pellets: Company has a 1.2 MTPA pellet plant integrated with beneficiation plant situated at mine pit head near village-Pur, District-Bhilwara in the State of Rajasthan.[3]