Jain Irrigation Systems Ltd
Jain Irrigation Systems Limited is engaged in providing solutions in agriculture, piping and infrastructure through manufacturing of Micro Irrigation Systems, PVC Pipes, HDPE Pipes, Plastic Sheets, Agro Processed Products, Renewable Energy Solutions, Tissue Culture Plants, Financial Services and other agricultural inputs. [1]
- Market Cap ₹ 4,675 Cr.
- Current Price ₹ 68.7
- High / Low ₹ 84.2 / 43.6
- Stock P/E 367
- Book Value ₹ 72.2
- Dividend Yield 0.00 %
- ROCE 5.08 %
- ROE 1.18 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.95 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 26.1%
- Company has a low return on equity of 0.25% over last 3 years.
- Promoters have pledged 58.9% of their holding.
- Company has high debtors of 193 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Part of Nifty Total Market Nifty Microcap 250 BSE Industrials BSE SmallCap BSE Allcap
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
3,506 | 4,128 | 4,202 | 4,233 | 3,656 | 4,170 | 4,402 | 1,972 | 2,121 | 2,778 | 3,556 | 3,758 | 3,303 | |
2,884 | 3,484 | 3,572 | 3,546 | 3,050 | 3,558 | 3,715 | 2,206 | 2,026 | 2,511 | 3,188 | 3,254 | 2,879 | |
Operating Profit | 622 | 644 | 630 | 687 | 606 | 612 | 687 | -234 | 95 | 267 | 368 | 503 | 424 |
OPM % | 18% | 16% | 15% | 16% | 17% | 15% | 16% | -12% | 4% | 10% | 10% | 13% | 13% |
-43 | -142 | -17 | 64 | 121 | 145 | 118 | 55 | 40 | 366 | 180 | 18 | 24 | |
Interest | 411 | 391 | 400 | 429 | 342 | 276 | 310 | 418 | 445 | 257 | 363 | 292 | 287 |
Depreciation | 120 | 141 | 178 | 229 | 181 | 190 | 173 | 159 | 165 | 156 | 151 | 149 | 149 |
Profit before tax | 49 | -30 | 34 | 93 | 203 | 291 | 323 | -755 | -476 | 220 | 35 | 79 | 12 |
Tax % | 38% | -113% | -43% | 34% | 19% | 3% | 27% | -33% | -35% | 12% | -13% | 30% | |
30 | 4 | 49 | 61 | 164 | 281 | 235 | -508 | -307 | 193 | 39 | 56 | 13 | |
EPS in Rs | 0.69 | 0.09 | 1.11 | 1.34 | 3.56 | 5.66 | 4.72 | -10.24 | -6.19 | 3.26 | 0.65 | 0.83 | 0.20 |
Dividend Payout % | 76% | 593% | 47% | 39% | 22% | 18% | 22% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -1% |
5 Years: | -3% |
3 Years: | 21% |
TTM: | -19% |
Compounded Profit Growth | |
---|---|
10 Years: | -10% |
5 Years: | -25% |
3 Years: | 30% |
TTM: | -86% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 54% |
3 Years: | 17% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | -4% |
3 Years: | 0% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 91 | 92 | 92 | 95 | 96 | 103 | 103 | 103 | 103 | 122 | 125 | 137 | 137 |
Reserves | 2,246 | 2,260 | 2,269 | 4,066 | 4,221 | 4,456 | 4,618 | 4,113 | 3,809 | 4,410 | 4,467 | 4,696 | 4,682 |
2,863 | 2,939 | 3,084 | 2,831 | 1,627 | 1,202 | 1,636 | 3,133 | 3,327 | 2,829 | 2,737 | 2,466 | 2,435 | |
1,547 | 1,532 | 1,612 | 1,458 | 1,706 | 1,942 | 1,831 | 1,125 | 1,248 | 935 | 1,061 | 958 | 1,013 | |
Total Liabilities | 6,746 | 6,824 | 7,057 | 8,452 | 7,649 | 7,704 | 8,188 | 8,474 | 8,487 | 8,297 | 8,390 | 8,257 | 8,268 |
1,972 | 2,002 | 1,908 | 3,023 | 2,970 | 2,957 | 2,981 | 3,034 | 2,918 | 2,819 | 2,775 | 2,775 | 2,735 | |
CWIP | 60 | 21 | 32 | 16 | 20 | 67 | 101 | 43 | 23 | 17 | 30 | 22 | 49 |
Investments | 700 | 731 | 732 | 1,427 | 1,097 | 1,142 | 1,158 | 1,157 | 1,156 | 1,430 | 1,443 | 1,448 | 1,445 |
4,013 | 4,070 | 4,386 | 3,986 | 3,563 | 3,539 | 3,948 | 4,241 | 4,391 | 4,032 | 4,142 | 4,013 | 4,040 | |
Total Assets | 6,746 | 6,824 | 7,057 | 8,452 | 7,649 | 7,704 | 8,188 | 8,474 | 8,487 | 8,297 | 8,390 | 8,257 | 8,268 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
373 | 521 | 512 | 334 | 783 | 1,019 | -107 | -917 | 110 | 367 | 393 | 542 | |
-444 | -192 | -128 | -16 | 574 | -307 | -34 | -191 | -57 | -83 | -40 | -133 | |
-41 | -377 | -281 | -411 | -1,448 | -701 | 97 | 1,202 | 68 | -400 | -411 | -422 | |
Net Cash Flow | -112 | -49 | 103 | -94 | -91 | 11 | -43 | 94 | 122 | -117 | -58 | -12 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 166 | 131 | 150 | 155 | 153 | 151 | 198 | 413 | 369 | 250 | 213 | 193 |
Inventory Days | 207 | 170 | 168 | 108 | 157 | 122 | 111 | 247 | 186 | 156 | 129 | 125 |
Days Payable | 209 | 159 | 162 | 115 | 152 | 185 | 153 | 139 | 88 | 79 | 90 | 79 |
Cash Conversion Cycle | 164 | 142 | 156 | 148 | 158 | 87 | 156 | 521 | 467 | 327 | 252 | 240 |
Working Capital Days | 193 | 177 | 176 | 191 | 148 | 119 | 178 | 469 | 435 | 365 | 291 | 275 |
ROCE % | 11% | 10% | 9% | 8% | 8% | 10% | 10% | -5% | -0% | 2% | 6% | 5% |
Documents
Announcements
-
Closure of Trading Window
2d - Closure of trading window from January 1, 2025.
-
Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS
2 Dec - For allotment of Equity Shares pursuant to exercise of ESOP''s under Employee Stock Option Scheme, 2011.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
15 Nov - Appointment of Mr. Satish C. Mehta as an additional non-executive Independent Director.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
31 Oct - Transcript of Q2/H1 FY2025 Earnings Conference Call.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
28 Oct - Q2/H1 FY25 financial results announcement.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
Oct 2024TranscriptNotesPPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Feb 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Sep 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Mar 2020TranscriptPPT
-
Aug 2019TranscriptNotesPPT
-
May 2019TranscriptNotesPPT
-
Feb 2019TranscriptNotesPPT
-
Nov 2018TranscriptNotesPPT
-
Jun 2016TranscriptPPT
Market Position
JISL is the world's second-largest micro-irrigation company and India's largest manufacturer of micro-irrigation systems. It is also the country's largest polyethylene pipe producer, one of the top three PVC pipe producers, and the world's largest tissue culture banana and pomegranate plant producer. Additionally, JISL is the second-largest dehydrated onion producer globally and the largest producer of mango pulp, puree, and concentrate in India. [1]