JITF Infra Logistics Ltd
JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]
- Market Cap ₹ 2,054 Cr.
- Current Price ₹ 804
- High / Low ₹ 990 / 402
- Stock P/E 12,080
- Book Value ₹ 125
- Dividend Yield 0.00 %
- ROCE 0.11 %
- ROE 0.05 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Debtor days have improved from 43.1 to 31.9 days.
- Company's working capital requirements have reduced from 42.2 days to 27.4 days
Cons
- Stock is trading at 6.45 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 0.06% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.53 | 0.00 | 0.00 | 1.60 | 2.59 | 2.77 | 2.84 | 3.20 | |
0.00 | 0.00 | 0.01 | 0.01 | 1.22 | 1.99 | 2.20 | 2.30 | 2.17 | 2.35 | 2.39 | 2.85 | |
Operating Profit | 0.00 | 0.00 | -0.01 | -0.01 | -0.69 | -1.99 | -2.20 | -0.70 | 0.42 | 0.42 | 0.45 | 0.35 |
OPM % | -130.19% | -43.75% | 16.22% | 15.16% | 15.85% | 10.94% | ||||||
0.00 | 0.00 | 0.00 | 3.21 | 3.12 | 2.41 | 2.65 | 1.19 | 0.01 | 0.00 | 0.02 | 0.01 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.23 | 0.22 | 0.26 | 0.20 | 0.16 | 0.14 | 0.11 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
Profit before tax | 0.00 | 0.00 | -0.01 | 3.20 | 2.38 | 0.19 | 0.23 | 0.23 | 0.23 | 0.25 | 0.32 | 0.23 |
Tax % | 0.00% | 36.25% | 34.45% | 0.00% | 21.74% | 17.39% | 26.09% | 24.00% | 37.50% | 26.09% | ||
0.00 | 0.00 | -0.01 | 2.04 | 1.56 | 0.19 | 0.18 | 0.18 | 0.17 | 0.19 | 0.19 | 0.17 | |
EPS in Rs | 0.00 | 0.00 | -2.00 | 81.60 | 0.61 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 7% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 0% |
TTM: | -11% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 150% |
3 Years: | 228% |
1 Year: | 43% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 | 5.14 |
Reserves | 0.27 | -0.02 | -0.03 | 312.35 | 313.91 | 314.18 | 314.38 | 314.69 | 314.87 | 315.08 | 315.11 | 315.29 |
0.00 | 0.00 | 0.00 | 0.00 | 1.16 | 1.91 | 2.11 | 1.95 | 1.35 | 1.26 | 1.13 | 0.98 | |
0.00 | 0.01 | 0.01 | 1.17 | 1.32 | 0.44 | 0.51 | 0.52 | 0.53 | 0.40 | 0.60 | 0.53 | |
Total Liabilities | 0.32 | 0.04 | 0.03 | 318.66 | 321.53 | 321.67 | 322.14 | 322.30 | 321.89 | 321.88 | 321.98 | 321.94 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.04 | 0.07 | 0.05 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.05 | 0.00 | 0.00 | 288.66 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 | 320.83 |
0.27 | 0.04 | 0.03 | 30.00 | 0.70 | 0.83 | 1.30 | 1.46 | 1.04 | 1.01 | 1.08 | 1.06 | |
Total Assets | 0.32 | 0.04 | 0.03 | 318.66 | 321.53 | 321.67 | 322.14 | 322.30 | 321.89 | 321.88 | 321.98 | 321.94 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.26 | 0.00 | 0.00 | -0.02 | -1.09 | -0.57 | 0.15 | 0.51 | 0.86 | 0.18 | 0.41 | 0.25 | |
0.00 | 0.05 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.02 | -0.04 | -0.04 | 0.00 | |
-0.01 | -0.28 | 0.00 | 0.00 | 1.15 | 0.53 | -0.02 | -0.42 | -0.80 | -0.25 | -0.25 | -0.25 | |
Net Cash Flow | 0.25 | -0.23 | 0.00 | -0.02 | 0.06 | -0.05 | 0.13 | 0.09 | 0.05 | -0.11 | 0.12 | -0.01 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 413.21 | 127.75 | 26.78 | 39.53 | 57.83 | 31.94 | ||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 413.21 | 127.75 | 26.78 | 39.53 | 57.83 | 31.94 | ||||||
Working Capital Days | -468.30 | 177.94 | 42.28 | 61.93 | 37.27 | 27.38 | ||||||
ROCE % | 0.00% | 0.00% | -40.00% | 2.02% | 0.76% | 0.13% | 0.14% | 0.15% | 0.13% | 0.13% | 0.14% | 0.11% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of AGM 3h
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 12 Jul
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Jun - News Paper Publications Regarding E- Voting information for 17th AGM of the Company.
- Intimation Under Regulation 30(9) Regarding Appointment Of Statutory Auditor In JITF Urban Infrastructure Services Limited, Material Subsidiary Of JITF Infralogistics Limited. 28 Jun
- Closure of Trading Window 28 Jun
The company's businesses are divided into 3 main verticals through its subsidiaries :-[1]