JITF Infra Logistics Ltd
JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]
- Market Cap ₹ 2,161 Cr.
- Current Price ₹ 841
- High / Low ₹ 990 / 402
- Stock P/E 69.5
- Book Value ₹ -216
- Dividend Yield 0.00 %
- ROCE 16.0 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Debtor days have improved from 105 to 76.8 days.
- Company's working capital requirements have reduced from 109 days to 86.0 days
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.2,985 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
443 | 543 | 400 | 581 | 844 | 928 | 1,234 | 1,589 | 3,284 | |
469 | 547 | 435 | 516 | 753 | 839 | 1,082 | 1,327 | 2,805 | |
Operating Profit | -27 | -4 | -35 | 65 | 91 | 89 | 152 | 262 | 479 |
OPM % | -6% | -1% | -9% | 11% | 11% | 10% | 12% | 16% | 15% |
4 | 6 | 13 | 5 | 7 | 8 | 7 | 11 | 71 | |
Interest | 97 | 119 | 134 | 165 | 200 | 216 | 253 | 313 | 317 |
Depreciation | 20 | 26 | 33 | 23 | 23 | 23 | 33 | 58 | 83 |
Profit before tax | -140 | -143 | -189 | -118 | -126 | -141 | -127 | -97 | 150 |
Tax % | 18% | 21% | 17% | 4% | -8% | 4% | -1% | -10% | 39% |
-114 | -113 | -157 | -114 | -136 | -135 | -129 | -107 | 91 | |
EPS in Rs | -4,440.00 | -43.13 | -61.00 | -43.01 | -52.89 | -58.64 | -55.96 | -49.67 | 13.78 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 52% |
TTM: | 107% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 31% |
TTM: | 130% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 149% |
3 Years: | 249% |
1 Year: | 34% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 10 | -101 | -265 | -374 | -477 | -629 | -771 | -896 | -561 |
Preference Capital | 0 | 0 | 112 | 112 | 0 | 0 | 0 | 732 | 650 |
858 | 1,144 | 1,229 | 1,701 | 2,010 | 2,424 | 2,931 | 2,570 | 3,122 | |
349 | 237 | 300 | 412 | 444 | 442 | 586 | 1,672 | 1,699 | |
Total Liabilities | 1,217 | 1,285 | 1,269 | 1,744 | 1,983 | 2,243 | 2,751 | 3,350 | 4,265 |
644 | 634 | 622 | 614 | 603 | 593 | 1,235 | 1,606 | 1,551 | |
CWIP | 33 | 35 | 49 | 316 | 459 | 636 | 306 | 79 | 414 |
Investments | 11 | 11 | 11 | 12 | 13 | 11 | 13 | 19 | 22 |
529 | 604 | 588 | 802 | 907 | 1,003 | 1,196 | 1,646 | 2,278 | |
Total Assets | 1,217 | 1,285 | 1,269 | 1,744 | 1,983 | 2,243 | 2,751 | 3,350 | 4,265 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
-163 | 4 | -52 | 73 | 21 | 84 | 190 | 246 | ||
-9 | -55 | -261 | -95 | -185 | -328 | -206 | -401 | ||
167 | 52 | 324 | -0 | 198 | 257 | 61 | 241 | ||
Net Cash Flow | -4 | 2 | 11 | -23 | 35 | 13 | 46 | 86 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 146 | 129 | 140 | 130 | 104 | 105 | 102 | 136 | 77 |
Inventory Days | 179 | 116 | 120 | 164 | 72 | 67 | 56 | 80 | 42 |
Days Payable | 280 | 110 | 133 | 204 | 181 | 140 | 105 | 151 | 83 |
Cash Conversion Cycle | 45 | 135 | 127 | 90 | -5 | 33 | 53 | 65 | 36 |
Working Capital Days | 26 | 64 | 127 | 164 | 129 | 149 | 129 | 113 | 86 |
ROCE % | -3% | -5% | 4% | 5% | 4% | 6% | 9% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Jun - News Paper Publications Regarding E- Voting information for 17th AGM of the Company.
- Intimation Under Regulation 30(9) Regarding Appointment Of Statutory Auditor In JITF Urban Infrastructure Services Limited, Material Subsidiary Of JITF Infralogistics Limited. 28 Jun
- Closure of Trading Window 28 Jun
- Reg. 34 (1) Annual Report. 28 Jun
- Ntimation Of Book Closure Pursuant To Regulation 42 Of The Securities & Exchange Board Of India (LODR) Regulations, 2015. 18 Jun
The company's businesses are divided into 3 main verticals through its subsidiaries :-[1]