JITF Infra Logistics Ltd
JITF Infra Logistics Ltd, along with its subsidiaries is in the business of development of urban infrastructure, water infrastructure, management of municipal solid waste and generation of energy from Municipal solid waste. It is also engaged in manufacturing of railway freight wagons.[1]
- Market Cap ₹ 1,916 Cr.
- Current Price ₹ 745
- High / Low ₹ 1,215 / 439
- Stock P/E 125
- Book Value ₹ -179
- Dividend Yield 0.00 %
- ROCE 16.0 %
- ROE %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Debtor days have improved from 105 to 76.8 days.
- Company's working capital requirements have reduced from 109 days to 86.0 days
Cons
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.2,985 Cr.
- Earnings include an other income of Rs.240 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
443 | 543 | 400 | 581 | 844 | 928 | 1,234 | 1,589 | 3,284 | 2,664 | |
469 | 547 | 435 | 516 | 753 | 839 | 1,082 | 1,327 | 2,805 | 2,245 | |
Operating Profit | -27 | -4 | -35 | 65 | 91 | 89 | 152 | 262 | 479 | 419 |
OPM % | -6% | -1% | -9% | 11% | 11% | 10% | 12% | 16% | 15% | 16% |
4 | 6 | 13 | 5 | 7 | 8 | 7 | 11 | 71 | 240 | |
Interest | 97 | 119 | 134 | 165 | 200 | 216 | 253 | 313 | 317 | 327 |
Depreciation | 20 | 26 | 33 | 23 | 23 | 23 | 33 | 58 | 83 | 80 |
Profit before tax | -140 | -143 | -189 | -118 | -126 | -141 | -127 | -97 | 150 | 252 |
Tax % | -18% | -21% | -17% | -4% | 8% | -4% | 1% | 10% | 39% | |
-114 | -113 | -157 | -114 | -136 | -135 | -129 | -107 | 91 | 208 | |
EPS in Rs | -4,440.00 | -43.13 | -61.00 | -43.01 | -52.89 | -58.64 | -55.96 | -49.67 | 13.78 | 52.96 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 41% |
3 Years: | 52% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 31% |
TTM: | 137% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 162% |
3 Years: | 59% |
1 Year: | 28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.00 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 10 | -101 | -265 | -374 | -477 | -629 | -771 | -896 | -561 | -466 |
858 | 1,144 | 1,341 | 1,813 | 2,010 | 2,424 | 2,931 | 3,302 | 3,772 | 3,483 | |
349 | 237 | 188 | 301 | 444 | 442 | 586 | 940 | 1,049 | 1,015 | |
Total Liabilities | 1,217 | 1,285 | 1,269 | 1,744 | 1,983 | 2,243 | 2,751 | 3,350 | 4,265 | 4,037 |
644 | 634 | 622 | 614 | 603 | 593 | 1,235 | 1,606 | 1,551 | 1,812 | |
CWIP | 33 | 35 | 49 | 316 | 459 | 636 | 306 | 79 | 414 | 7 |
Investments | 11 | 11 | 11 | 12 | 13 | 11 | 13 | 19 | 22 | 3 |
529 | 604 | 588 | 802 | 907 | 1,003 | 1,196 | 1,646 | 2,278 | 2,214 | |
Total Assets | 1,217 | 1,285 | 1,269 | 1,744 | 1,983 | 2,243 | 2,751 | 3,350 | 4,265 | 4,037 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
-163 | 4 | -52 | 73 | 21 | 84 | 190 | 246 | ||
-9 | -55 | -261 | -95 | -185 | -328 | -206 | -401 | ||
167 | 52 | 324 | -0 | 198 | 257 | 61 | 241 | ||
Net Cash Flow | -4 | 2 | 11 | -23 | 35 | 13 | 46 | 86 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 146 | 129 | 140 | 130 | 104 | 105 | 102 | 136 | 77 |
Inventory Days | 179 | 116 | 120 | 164 | 72 | 67 | 56 | 80 | 42 |
Days Payable | 280 | 110 | 133 | 204 | 181 | 140 | 105 | 151 | 83 |
Cash Conversion Cycle | 45 | 135 | 127 | 90 | -5 | 33 | 53 | 65 | 36 |
Working Capital Days | 26 | 64 | 127 | 164 | 129 | 149 | 129 | 113 | 86 |
ROCE % | -3% | -5% | 4% | 5% | 4% | 6% | 9% | 16% |
Documents
Announcements
- Notice Of Extra-Ordinary General Meeting Of The Company To Be Held On Tuesday, The 10Th December 2024 At 12:30 Pm 14 Nov
-
Intimation Of Extra-Ordinary General Meeting -SERI (LODR) Regulation, 2015
11 Nov - Intimation of Extra-ordinary General Meeting on December 10, 2024.
-
Unaudited Financial Results (Standalone & Consolidated) Of The Company For The 2Nd Quarter/Half Year Ended September 30, 2024
11 Nov - Unaudited financial results for Q2 FY2024.
-
Board Meeting Intimation for To Consider And Approve The Unaudited (Standalone And Consolidated) Financial Results Of The Company For The Quarter/Half Year Ended 30Th September 2024
29 Oct - Board meeting to approve Q2 financial results.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Oct
Part of Jindal Group
The company is part of the O.P. Jindal Group, a global conglomerate with diverse business interests including mining, power, industrial gases, seaport facilities, and steel manufacturing. The group's flagship companies include JSW Steel, Jindal Steel & Power, JSL Stainless, and Jindal Saw Ltd. [1]