JK Paper Ltd
Established in 1962, JK Paper is the leading player in Office papers, Coated papers and Packaging boards. It is one of the most respected paper companies today. [1]
- Market Cap ₹ 9,615 Cr.
- Current Price ₹ 568
- High / Low ₹ 639 / 312
- Stock P/E 10.6
- Book Value ₹ 269
- Dividend Yield 1.41 %
- ROCE 18.7 %
- ROE 21.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Tax rate seems low
- Working capital days have increased from 51.6 days to 90.0 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,459 | 1,738 | 2,159 | 2,437 | 2,629 | 2,844 | 3,256 | 3,054 | 2,742 | 3,981 | 6,232 | 5,860 | |
1,327 | 1,614 | 1,904 | 2,046 | 2,116 | 2,231 | 2,386 | 2,150 | 2,110 | 3,038 | 4,570 | 4,564 | |
Operating Profit | 133 | 124 | 255 | 391 | 512 | 614 | 871 | 904 | 632 | 943 | 1,662 | 1,296 |
OPM % | 9% | 7% | 12% | 16% | 19% | 22% | 27% | 30% | 23% | 24% | 27% | 22% |
28 | -3 | 12 | 10 | 26 | 26 | 55 | 81 | 69 | 80 | 75 | 123 | |
Interest | 50 | 122 | 204 | 195 | 188 | 143 | 122 | 123 | 94 | 93 | 188 | 180 |
Depreciation | 73 | 122 | 114 | 117 | 120 | 121 | 125 | 144 | 154 | 169 | 237 | 243 |
Profit before tax | 37 | -123 | -51 | 89 | 232 | 375 | 678 | 719 | 453 | 761 | 1,312 | 996 |
Tax % | -1% | -37% | -75% | 32% | 30% | 31% | 36% | 31% | 29% | 33% | 32% | 9% |
38 | -77 | -13 | 61 | 163 | 260 | 437 | 493 | 322 | 511 | 885 | 902 | |
EPS in Rs | 2.76 | -5.65 | -0.93 | 4.10 | 10.44 | 14.82 | 24.53 | 27.64 | 19.02 | 30.17 | 52.26 | 53.27 |
Dividend Payout % | 181% | 0% | 0% | 12% | 14% | 17% | 14% | 14% | 21% | 18% | 15% | 16% |
Compounded Sales Growth | |
---|---|
10 Years: | 13% |
5 Years: | 12% |
3 Years: | 29% |
TTM: | -6% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 16% |
3 Years: | 43% |
TTM: | 3% |
Stock Price CAGR | |
---|---|
10 Years: | 33% |
5 Years: | 37% |
3 Years: | 37% |
1 Year: | 79% |
Return on Equity | |
---|---|
10 Years: | 18% |
5 Years: | 20% |
3 Years: | 22% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 137 | 137 | 137 | 149 | 156 | 176 | 178 | 178 | 169 | 169 | 169 | 169 |
Reserves | 739 | 661 | 641 | 963 | 1,166 | 1,470 | 1,863 | 2,190 | 2,431 | 2,875 | 3,605 | 4,383 |
1,746 | 2,189 | 2,089 | 1,892 | 1,698 | 1,310 | 1,350 | 1,370 | 2,302 | 2,701 | 2,393 | 1,886 | |
443 | 484 | 448 | 483 | 575 | 653 | 844 | 1,005 | 1,132 | 1,371 | 1,633 | 1,464 | |
Total Liabilities | 3,064 | 3,472 | 3,315 | 3,486 | 3,594 | 3,608 | 4,236 | 4,743 | 6,035 | 7,117 | 7,801 | 7,902 |
771 | 2,468 | 2,297 | 2,751 | 2,636 | 2,603 | 2,568 | 2,522 | 2,418 | 4,466 | 4,341 | 4,202 | |
CWIP | 1,541 | 17 | 27 | 20 | 16 | 34 | 52 | 349 | 1,563 | 33 | 30 | 49 |
Investments | 15 | 96 | 28 | 41 | 271 | 164 | 913 | 701 | 865 | 997 | 1,811 | 2,029 |
738 | 890 | 963 | 674 | 672 | 806 | 703 | 1,172 | 1,188 | 1,620 | 1,619 | 1,622 | |
Total Assets | 3,064 | 3,472 | 3,315 | 3,486 | 3,594 | 3,608 | 4,236 | 4,743 | 6,035 | 7,117 | 7,801 | 7,902 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
124 | 130 | 254 | 404 | 561 | 555 | 913 | 636 | 560 | 599 | 1,378 | 962 | |
-792 | -332 | -50 | -34 | -260 | 46 | -898 | -298 | -1,326 | -757 | -656 | -94 | |
554 | 176 | -195 | -373 | -289 | -507 | -123 | -323 | 744 | 164 | -704 | -839 | |
Net Cash Flow | -114 | -25 | 9 | -3 | 13 | 95 | -107 | 15 | -22 | 6 | 18 | 29 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 30 | 36 | 25 | 21 | 15 | 14 | 9 | 9 | 11 | 20 | 10 | 10 |
Inventory Days | 87 | 102 | 102 | 83 | 94 | 94 | 72 | 119 | 91 | 85 | 75 | 83 |
Days Payable | 55 | 74 | 65 | 47 | 57 | 61 | 60 | 90 | 94 | 88 | 64 | 60 |
Cash Conversion Cycle | 62 | 64 | 62 | 57 | 53 | 47 | 21 | 38 | 8 | 17 | 20 | 33 |
Working Capital Days | 23 | 28 | 35 | -15 | -15 | -14 | -21 | -6 | 16 | 38 | 26 | 90 |
ROCE % | 3% | 0% | 5% | 10% | 13% | 17% | 25% | 23% | 12% | 16% | 25% | 19% |
Documents
Announcements
- Board Meeting Intimation for Board Meeting To Be Held On 24Th July 2024 15 Jul
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 5 Jul
- Announcement under Regulation 30 (LODR)-Newspaper Publication 5 Jul
- Announcement Under Regulation 30 (LODR) 4 Jul
-
Clarification sought from JK Paper Ltd
4 Jul - Exchange has sought clarification from JK Paper Ltd on July 4, 2024, with reference to Movement in Price.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024Transcript PPT
-
May 2023Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptNotesPPT
-
Nov 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Aug 2017Transcript PPT
-
Jun 2017TranscriptNotesPPT
-
Feb 2017TranscriptNotesPPT
-
Nov 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
-
May 2016TranscriptNotesPPT
Distribution Network [1]
J K Paper has a robust distribution network of over 450 trade partners and 4000 dealers with 14 pan-India depots and 2 Quick Service centers, reducing the turnaround time in servicing customers.