JK Tyre & Industries Ltd
JK Tyre & Industries is the flagship company of the JK group which is headed by Dr R P Singhania as its chairman and managing director. It is a one of the leading tyre manufacturers in India and amongst the top 25 manufacturers in the world with a wide range of products catering to diverse business segments that includes Truck/Bus, LCV (Light commercial vehicles), Passenger Cars, MUV (Multi utility vehicles) and Tractors. [1]
- Market Cap ₹ 9,898 Cr.
- Current Price ₹ 361
- High / Low ₹ 554 / 337
- Stock P/E 17.3
- Book Value ₹ 148
- Dividend Yield 1.25 %
- ROCE 19.5 %
- ROE 18.1 %
- Face Value ₹ 2.00
Pros
- Company has delivered good profit growth of 28.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 22.3%
Cons
- Promoter holding has decreased over last quarter: -2.58%
- Company has a low return on equity of 11.7% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Part of Nifty 500 BSE SmallCap BSE Allcap BSE Consumer Discretionary Nifty Total Market
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
5,372 | 5,888 | 6,061 | 5,826 | 5,979 | 6,453 | 7,610 | 6,093 | 6,135 | 8,032 | 9,618 | 10,313 | 10,187 | |
4,885 | 5,233 | 5,309 | 4,826 | 5,233 | 5,961 | 6,882 | 5,442 | 5,284 | 7,331 | 8,843 | 8,939 | 8,932 | |
Operating Profit | 487 | 654 | 752 | 999 | 746 | 493 | 728 | 650 | 851 | 701 | 775 | 1,374 | 1,255 |
OPM % | 9% | 11% | 12% | 17% | 12% | 8% | 10% | 11% | 14% | 9% | 8% | 13% | 12% |
-18 | -58 | 5 | 10 | 165 | 21 | 81 | 20 | 57 | 34 | -5 | 2 | 31 | |
Interest | 207 | 248 | 241 | 236 | 268 | 274 | 316 | 343 | 266 | 230 | 258 | 242 | 242 |
Depreciation | 113 | 152 | 139 | 172 | 184 | 175 | 188 | 242 | 246 | 241 | 243 | 252 | 260 |
Profit before tax | 150 | 195 | 377 | 601 | 460 | 64 | 305 | 85 | 396 | 264 | 270 | 882 | 784 |
Tax % | 30% | 31% | 33% | 29% | 28% | 33% | 33% | -168% | 35% | 31% | 32% | 33% | |
106 | 135 | 253 | 424 | 332 | 43 | 204 | 229 | 256 | 183 | 184 | 591 | 553 | |
EPS in Rs | 5.14 | 6.56 | 11.17 | 18.72 | 14.64 | 1.90 | 8.30 | 9.29 | 10.42 | 7.43 | 7.46 | 22.66 | 21.02 |
Dividend Payout % | 14% | 15% | 13% | 13% | 17% | 79% | 18% | 8% | 19% | 20% | 27% | 20% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 19% |
TTM: | 2% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 29% |
3 Years: | 36% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | 11% |
5 Years: | 39% |
3 Years: | 39% |
1 Year: | 6% |
Return on Equity | |
---|---|
10 Years: | 13% |
5 Years: | 11% |
3 Years: | 12% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 41 | 41 | 45 | 45 | 45 | 45 | 49 | 49 | 49 | 49 | 49 | 52 | 55 |
Reserves | 701 | 795 | 1,046 | 1,374 | 1,629 | 1,599 | 1,946 | 2,113 | 2,349 | 2,477 | 2,840 | 3,844 | 3,991 |
2,356 | 2,371 | 2,606 | 2,565 | 3,375 | 3,498 | 3,320 | 3,209 | 2,471 | 2,917 | 2,635 | 2,478 | 2,985 | |
1,635 | 1,913 | 2,186 | 2,086 | 2,011 | 2,036 | 2,091 | 2,117 | 2,386 | 2,701 | 2,482 | 3,179 | 3,079 | |
Total Liabilities | 4,733 | 5,120 | 5,884 | 6,070 | 7,060 | 7,178 | 7,405 | 7,488 | 7,256 | 8,145 | 8,006 | 9,553 | 10,110 |
2,280 | 2,274 | 2,354 | 3,321 | 3,300 | 3,578 | 3,330 | 3,499 | 3,337 | 3,349 | 3,375 | 3,578 | 3,695 | |
CWIP | 55 | 143 | 697 | 89 | 136 | 83 | 74 | 61 | 69 | 79 | 105 | 318 | 217 |
Investments | 98 | 102 | 93 | 97 | 490 | 545 | 597 | 724 | 733 | 791 | 798 | 794 | 785 |
2,301 | 2,601 | 2,740 | 2,563 | 3,134 | 2,972 | 3,405 | 3,205 | 3,117 | 3,926 | 3,729 | 4,862 | 5,413 | |
Total Assets | 4,733 | 5,120 | 5,884 | 6,070 | 7,060 | 7,178 | 7,405 | 7,488 | 7,256 | 8,145 | 8,006 | 9,553 | 10,110 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-101 | 563 | 587 | 815 | 164 | 495 | 262 | 783 | 1,253 | 73 | 677 | 1,098 | |
-179 | -218 | -673 | -474 | -663 | -255 | 130 | -251 | -20 | -203 | -268 | -1,009 | |
297 | -261 | -18 | -358 | 500 | -236 | -376 | -587 | -1,213 | 141 | -412 | -74 | |
Net Cash Flow | 16 | 83 | -105 | -17 | 1 | 4 | 16 | -55 | 20 | 12 | -3 | 14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 74 | 76 | 76 | 90 | 73 | 78 | 86 | 81 | 76 | 67 | 77 |
Inventory Days | 77 | 69 | 69 | 80 | 92 | 86 | 80 | 103 | 115 | 101 | 70 | 78 |
Days Payable | 71 | 82 | 83 | 90 | 90 | 81 | 69 | 89 | 115 | 91 | 56 | 75 |
Cash Conversion Cycle | 68 | 61 | 61 | 66 | 92 | 78 | 89 | 100 | 81 | 86 | 81 | 80 |
Working Capital Days | 54 | 46 | 37 | 47 | 84 | 49 | 71 | 85 | 80 | 86 | 78 | 77 |
ROCE % | 14% | 16% | 18% | 22% | 13% | 7% | 11% | 8% | 12% | 10% | 10% | 19% |
Documents
Announcements
-
Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015.
12 Nov - Company received stamp duty order of Rs. 1.45 Lakh.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
12 Nov - Transcript of Q2 FY25 earnings conference call.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
8 Nov - Information on lost share certificates and confirmation letter.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
8 Nov - Monitoring Agency Report for Q3 2024 submitted.
-
Announcement under Regulation 30 (LODR)-Monitoring Agency Report
8 Nov - Monitoring Agency Report for quarter ended September 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022Transcript PPT
-
Oct 2021Transcript PPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Jan 2021TranscriptPPT
-
Oct 2020TranscriptPPT
-
Nov 2016TranscriptPPT
-
May 2016TranscriptPPT
Leadership[1]
<h1>Pioneer of radial technology in India and No. 1 Truck/Bus Radial (TBR) manufacturer.</h1> <h1>1st company in India with OE fitment of tubeless passenger radials.</h1> <h1>1st in India to launch high-performance H, V and Z-rated passenger radial tyres.</h1> <h1>First in India to launch Tyre Pressure Monitoring System (TPMS) based on sensor</h1>technology.
<h1>19th Ranked top tyre company Globally</h1>