JMT Auto Ltd
JMT Auto Ltd manufactures Auto Components like Gears and Shafts, etc. It was incorporated in 1987 as Jamshedpur Heat Treatment Company and started its operations in the heat treatment business.[1]
In 2013, Amtek Auto Ltd acquired 66.7% of the stake thus bringing it under the Amtek Group. [2]
- Market Cap ₹ 73.1 Cr.
- Current Price ₹ 1.45
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -2.78
- Dividend Yield 0.00 %
- ROCE -24.3 %
- ROE %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -68.5% over past five years.
- Contingent liabilities of Rs.30.2 Cr.
- Promoters have pledged 100% of their holding.
- Company has high debtors of 556 days.
- Working capital days have increased from 1,293 days to 3,537 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Auto Ancillaries Industry: Auto Ancillaries
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
362.49 | 306.22 | 285.11 | 429.62 | 333.93 | 313.68 | 346.77 | 359.52 | 175.47 | 105.22 | 62.14 | 1.07 | |
304.85 | 263.54 | 245.88 | 375.49 | 281.91 | 260.30 | 297.31 | 322.75 | 188.01 | 120.31 | 193.29 | 9.02 | |
Operating Profit | 57.64 | 42.68 | 39.23 | 54.13 | 52.02 | 53.38 | 49.46 | 36.77 | -12.54 | -15.09 | -131.15 | -7.95 |
OPM % | 15.90% | 13.94% | 13.76% | 12.60% | 15.58% | 17.02% | 14.26% | 10.23% | -7.15% | -14.34% | -211.06% | -742.99% |
6.59 | 13.69 | 6.97 | 2.31 | 3.40 | 3.54 | 0.52 | 5.02 | 5.58 | -50.41 | 0.87 | 0.40 | |
Interest | 21.14 | 19.42 | 21.86 | 19.58 | 19.97 | 21.83 | 19.67 | 17.02 | 20.26 | 21.51 | 18.73 | 0.03 |
Depreciation | 19.56 | 21.63 | 18.29 | 25.05 | 27.61 | 29.33 | 28.58 | 25.87 | 21.38 | 13.61 | 11.13 | 0.19 |
Profit before tax | 23.53 | 15.32 | 6.05 | 11.81 | 7.84 | 5.76 | 1.73 | -1.10 | -48.60 | -100.62 | -160.14 | -7.77 |
Tax % | 31.66% | 21.54% | -16.69% | 19.73% | 34.82% | 27.08% | 53.76% | 124.55% | -6.93% | -6.12% | 0.00% | 0.00% |
16.08 | 12.02 | 7.06 | 9.48 | 5.10 | 4.21 | 0.79 | -2.47 | -45.22 | -94.46 | -160.14 | -7.77 | |
EPS in Rs | 0.32 | 0.24 | 0.14 | 0.19 | 0.10 | 0.08 | 0.02 | -0.05 | -0.90 | -1.87 | -3.18 | -0.15 |
Dividend Payout % | 8.96% | 5.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -43% |
5 Years: | -69% |
3 Years: | -82% |
TTM: | -98% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 22% |
TTM: | 95% |
Stock Price CAGR | |
---|---|
10 Years: | -18% |
5 Years: | 1% |
3 Years: | -22% |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 14.40 | 14.40 | 14.40 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 | 50.38 |
Reserves | 116.75 | 128.02 | 135.19 | 110.52 | 115.53 | 119.24 | 120.03 | 116.93 | 71.58 | -22.59 | -182.73 | -190.49 |
168.75 | 158.38 | 171.79 | 163.77 | 169.05 | 167.26 | 156.29 | 134.47 | 125.23 | 149.34 | 168.38 | 167.79 | |
88.81 | 70.19 | 208.08 | 88.18 | 68.18 | 65.93 | 59.91 | 50.54 | 51.99 | 68.71 | 111.07 | 119.22 | |
Total Liabilities | 388.71 | 370.99 | 529.46 | 412.85 | 403.14 | 402.81 | 386.61 | 352.32 | 299.18 | 245.84 | 147.10 | 146.90 |
209.49 | 213.17 | 210.82 | 196.22 | 174.84 | 154.27 | 130.26 | 120.29 | 112.49 | 98.45 | 77.78 | 77.59 | |
CWIP | 7.28 | 1.63 | 0.08 | 1.09 | 0.18 | 0.83 | 2.93 | 1.29 | 0.11 | 0.15 | 0.00 | 0.00 |
Investments | 0.01 | 0.06 | 0.06 | 0.06 | 7.06 | 7.06 | 7.06 | 7.06 | 6.63 | 6.63 | 0.00 | 0.00 |
171.93 | 156.13 | 318.50 | 215.48 | 221.06 | 240.65 | 246.36 | 223.68 | 179.95 | 140.61 | 69.32 | 69.31 | |
Total Assets | 388.71 | 370.99 | 529.46 | 412.85 | 403.14 | 402.81 | 386.61 | 352.32 | 299.18 | 245.84 | 147.10 | 146.90 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
55.18 | 47.02 | 37.68 | 13.80 | 52.40 | 28.89 | 37.88 | 40.09 | 42.15 | 3.19 | 32.00 | -6.21 | |
-51.55 | -20.31 | -11.73 | -9.19 | -11.41 | -9.01 | -6.26 | -5.78 | -11.45 | 1.65 | -0.07 | 0.01 | |
-2.37 | -30.19 | -7.40 | -23.83 | -41.71 | -19.71 | -30.89 | -33.68 | -31.11 | -5.90 | -31.67 | 6.43 | |
Net Cash Flow | 1.26 | -3.48 | 18.55 | -19.22 | -0.71 | 0.16 | 0.73 | 0.63 | -0.41 | -1.06 | 0.26 | 0.23 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 43.39 | 44.09 | 87.89 | 38.49 | 56.63 | 64.25 | 55.41 | 34.94 | 68.48 | 46.55 | 9.57 | 556.03 |
Inventory Days | 236.96 | 267.61 | 297.94 | 178.87 | 306.93 | 364.63 | 349.07 | 346.56 | 568.89 | 922.23 | 441.00 | 178,709.62 |
Days Payable | 139.39 | 108.66 | 243.20 | 98.22 | 116.74 | 128.29 | 108.33 | 67.16 | 117.67 | 265.09 | 168.05 | 69,462.31 |
Cash Conversion Cycle | 140.95 | 203.03 | 142.63 | 119.14 | 246.82 | 300.59 | 296.15 | 314.34 | 519.70 | 703.69 | 282.53 | 109,803.34 |
Working Capital Days | 73.24 | 83.97 | -9.88 | 99.71 | 134.12 | 165.93 | 177.82 | 160.23 | 220.83 | 234.64 | 106.79 | 3,537.43 |
ROCE % | 15.77% | 11.57% | 8.97% | 9.71% | 8.43% | 8.21% | 6.45% | 4.01% | -10.17% | -12.54% | -132.68% | -24.30% |
Documents
Announcements
- Audited Financials For The Year Ended 31St March 2023 28 Oct 2023
- Results - Financial Results For 30 June 2021 26 Sep 2023
- Results -Financial Results Of JMT AUTO LTD For 30 September 2021 26 Sep 2023
- Results - Financial Results Of JMT AUTO LTD For 31 December, 2021 26 Sep 2023
- Results - Financial Results For Quarter/Year Ended 31 March, 2022 26 Sep 2023
Annual reports
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse
Product Portfolio
It manufactures over 2000 different components which range from Engine components, Gears, Shafts, Pins, Bushes, and many more for Automobile, Tractor and Farm Equipment, Oil and Natural Gas and Construction Equipment Sectors [1]