JNK India Ltd

JNK India Ltd

₹ 743 0.90%
22 Jul - close price
About

JNK India Limited was incorporated in 2010 and is engaged in the design, manufacture, supply, installation, and commissioning of process-fired heaters, reformers, and cracking furnaces[1]

Key Points

Business Profile[1] Co's products Fired heaters, Reformers, and Cracking furnaces (together, the "Heating Equipment") are required in process industries such as oil and gas refineries, petrochemical, fertilizers, hydrogen and methanol plants etc.

  • Market Cap 4,135 Cr.
  • Current Price 743
  • High / Low 897 / 550
  • Stock P/E 67.0
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 45.9 %
  • ROE 38.9 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 46.5%

Cons

  • Promoter holding has decreased over last quarter: -26.6%
  • Company has high debtors of 163 days.
  • Working capital days have increased from 87.7 days to 139 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Dec 2023 Mar 2024
105 120 224
87 81 193
Operating Profit 18 39 31
OPM % 17% 33% 14%
3 2 1
Interest 3 4 3
Depreciation 3 2 2
Profit before tax 15 36 28
Tax % 24% 16% 42%
11 30 16
EPS in Rs 11.78 6.22 3.35
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
102 121 289 405 477
90 96 236 335 376
Operating Profit 12 25 54 70 101
OPM % 11% 21% 19% 17% 21%
1 1 1 4 3
Interest 0 2 4 5 10
Depreciation 1 1 3 6 6
Profit before tax 12 23 48 63 88
Tax % 26% 28% 25% 26% 30%
9 16 36 47 62
EPS in Rs 145.33 274.67 37.45 48.57 12.76
Dividend Payout % 0% 0% 0% 0% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 58%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 55%
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 46%
Last Year: 39%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 10 10 10
Reserves 20 36 63 113 185
0 12 15 44 66
17 68 180 171 267
Total Liabilities 38 117 267 337 527
1 3 20 21 23
CWIP 0 0 0 0 3
Investments 0 0 11 0 0
37 113 236 317 500
Total Assets 38 117 267 337 527

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
7 13 33 20 -10
-4 -8 -25 -24 -15
-1 -0 6 -2 14
Net Cash Flow 3 5 14 -7 -10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 76 162 139 103 163
Inventory Days 5 74 245 216 102
Days Payable 82 349 179 107 141
Cash Conversion Cycle -2 -113 205 212 124
Working Capital Days 37 77 29 95 139
ROCE % 70% 76% 54% 46%

Shareholding Pattern

Numbers in percentages

16 Recently
Jun 2024
67.97%
3.50%
18.53%
9.98%
No. of Shareholders 57,170

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents