JNK India Ltd
JNK India Limited was incorporated in 2010 and is engaged in the design, manufacture, supply, installation, and commissioning of process-fired heaters, reformers, and cracking furnaces[1]
- Market Cap ₹ 4,268 Cr.
- Current Price ₹ 766
- High / Low ₹ 897 / 550
- Stock P/E 68.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 46.3 %
- ROE 39.5 %
- Face Value ₹ 2.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.7%
Cons
- Promoter holding has decreased over last quarter: -26.6%
- Company has high debtors of 162 days.
- Working capital days have increased from 86.7 days to 139 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 138 | 296 | 407 | 480 | |
| 112 | 243 | 338 | 381 | |
| Operating Profit | 25 | 54 | 69 | 99 |
| OPM % | 18% | 18% | 17% | 21% |
| 1 | 1 | 4 | 5 | |
| Interest | 1 | 4 | 4 | 10 |
| Depreciation | 2 | 3 | 7 | 6 |
| Profit before tax | 23 | 48 | 63 | 89 |
| Tax % | 28% | 25% | 26% | 30% |
| 16 | 36 | 46 | 63 | |
| EPS in Rs | 274.67 | 37.48 | 48.29 | 12.95 |
| Dividend Payout % | 0% | 0% | 0% | 2% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| TTM: | 18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 56% |
| TTM: | 35% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 47% |
| Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Equity Capital | 1 | 10 | 10 | 10 |
| Reserves | 36 | 63 | 113 | 186 |
| 12 | 15 | 44 | 66 | |
| 77 | 181 | 172 | 267 | |
| Total Liabilities | 125 | 268 | 338 | 528 |
| 3 | 20 | 21 | 23 | |
| CWIP | 0 | 0 | 0 | 3 |
| Investments | 0 | 11 | 0 | 0 |
| 122 | 237 | 317 | 501 | |
| Total Assets | 125 | 268 | 338 | 528 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| 20 | 34 | 20 | -10 | |
| -17 | -25 | -25 | -14 | |
| -0 | 6 | -2 | 15 | |
| Net Cash Flow | 3 | 15 | -7 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 143 | 135 | 103 | 162 |
| Inventory Days | 74 | 245 | 213 | 133 |
| Days Payable | 358 | 178 | 103 | 183 |
| Cash Conversion Cycle | -140 | 203 | 212 | 113 |
| Working Capital Days | 54 | 28 | 93 | 139 |
| ROCE % | 76% | 53% | 46% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
15 Jul - The Company has received a Significant Order from JNK Global Co. Ltd, Korea("JNK Global") on July 15, 2024 for Regeneration Furnace for a refinery project …
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Compliance under Regulation 74(5) of SEBI (DP) Regulations, 2018 for the quarter ended June 30, 2024.
- Intimation Of Extension Of Time For Holding 14Th AGM For Financial Year 2023 -24. 5 Jul
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Memorandum of Understanding /Agreements
15 Jun - The Company has received a Mega order from Reliance Industries Limited ("RIL") on June 14, 2024 for Gas Cracker Unit (GCU) De-Bottlenecking (DBN) Project at …
Business Profile[1] Co's products Fired heaters, Reformers, and Cracking furnaces (together, the "Heating Equipment") are required in process industries such as oil and gas refineries, petrochemical, fertilizers, hydrogen and methanol plants etc.