JNK India Ltd

JNK Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JNK India Ltd

₹ 599 -1.82%
21 Nov - close price
jnkindia.com BSE: 544167 NSE: JNKINDIA
About

JNK India Limited was incorporated in 2010 and is engaged in the design, manufacture, supply, installation, and commissioning of process-fired heaters, reformers, and cracking furnaces[1]

Key Points

Business Profile[1] Co's products Fired heaters, Reformers, and Cracking furnaces (together, the "Heating Equipment") are required in process industries such as oil and gas refineries, petrochemical, fertilizers, hydrogen and methanol plants etc.

Website BSE NSE
  • Market Cap ₹ 3,329 Cr.
  • Current Price ₹ 599
  • High / Low ₹ 897 / 550
  • Stock P/E 54.9
  • Book Value ₹ 89.6
  • Dividend Yield 0.05 %
  • ROCE 46.3 %
  • ROE 39.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 46.7%

Cons

  • Company has high debtors of 162 days.
  • Working capital days have increased from 86.7 days to 139 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Part of BSE IPO BSE Allcap BSE Industrials BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
107.40 36.72 96.91 119.77 226.85 87.99 103.83
89.39 29.17 74.79 81.22 195.59 78.61 91.94
Operating Profit 18.01 7.55 22.12 38.55 31.26 9.38 11.89
OPM % 16.77% 20.56% 22.83% 32.19% 13.78% 10.66% 11.45%
1.44 1.37 -0.21 2.54 1.31 2.76 3.55
Interest 2.25 1.94 1.68 3.78 2.58 3.62 2.12
Depreciation 2.98 1.07 1.43 1.55 1.57 1.26 1.49
Profit before tax 14.22 5.91 18.80 35.76 28.42 7.26 11.83
Tax % 25.11% 33.67% 35.21% 16.41% 41.41% 12.12% 34.49%
10.66 3.92 12.18 29.90 16.65 6.38 7.75
EPS in Rs 11.10 0.81 2.52 6.18 3.44 1.15 1.39
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
138 296 407 480 538
112 243 338 381 447
Operating Profit 25 54 69 99 91
OPM % 18% 18% 17% 21% 17%
1 1 4 5 10
Interest 1 4 4 10 12
Depreciation 2 3 7 6 6
Profit before tax 23 48 63 89 83
Tax % 28% 25% 26% 30%
16 36 47 63 61
EPS in Rs 274.67 37.48 48.51 12.95 12.16
Dividend Payout % 0% 0% 0% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: 35%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 47%
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.60 10 10 10 11
Reserves 36 63 113 186 488
12 15 44 66 34
77 181 171 267 254
Total Liabilities 125 268 338 528 786
3 20 21 23 25
CWIP 0 0 0 3 5
Investments 0 11 0 0 0
122 237 317 501 757
Total Assets 125 268 338 528 786

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
20 34 -9 -10
-17 -25 -25 -14
-0 6 27 15
Net Cash Flow 3 15 -7 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 143 135 102 162
Inventory Days 74 245 213 133
Days Payable 358 178 103 183
Cash Conversion Cycle -140 203 212 113
Working Capital Days 54 28 93 139
ROCE % 76% 53% 46%

Shareholding Pattern

Numbers in percentages

23 Recently
Jun 2024Sep 2024
67.97% 67.97%
3.50% 3.41%
18.53% 18.67%
9.98% 9.95%
No. of Shareholders 57,17055,490

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls