JNK India Ltd
JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]
- Market Cap ₹ 1,977 Cr.
- Current Price ₹ 354
- High / Low ₹ 897 / 265
- Stock P/E 58.8
- Book Value ₹ 89.4
- Dividend Yield 0.08 %
- ROCE 46.3 %
- ROE 39.4 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.7%
Cons
- Company has high debtors of 162 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 86.7 days to 139 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Part of BSE IPO BSE Allcap BSE Industrials BSE SmallCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|
138 | 296 | 407 | 480 | 512 | |
112 | 243 | 338 | 381 | 453 | |
Operating Profit | 25 | 54 | 69 | 99 | 59 |
OPM % | 18% | 18% | 17% | 21% | 12% |
1 | 1 | 4 | 5 | 11 | |
Interest | 1 | 4 | 4 | 10 | 14 |
Depreciation | 2 | 3 | 7 | 6 | 6 |
Profit before tax | 23 | 48 | 63 | 89 | 50 |
Tax % | 28% | 25% | 26% | 30% | |
16 | 36 | 47 | 63 | 34 | |
EPS in Rs | 274.67 | 37.48 | 48.51 | 12.95 | 6.49 |
Dividend Payout % | 0% | 0% | 0% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 52% |
TTM: | 42% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 56% |
TTM: | -41% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 47% |
Last Year: | 39% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|
Equity Capital | 0.60 | 10 | 10 | 10 | 11 |
Reserves | 36 | 63 | 113 | 186 | 488 |
12 | 15 | 44 | 66 | 34 | |
77 | 181 | 171 | 267 | 254 | |
Total Liabilities | 125 | 268 | 338 | 528 | 786 |
3 | 20 | 21 | 23 | 25 | |
CWIP | 0 | 0 | 0 | 3 | 5 |
Investments | 0 | 11 | 0 | 0 | 0 |
122 | 237 | 317 | 501 | 757 | |
Total Assets | 125 | 268 | 338 | 528 | 786 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
20 | 34 | -9 | -10 | |
-17 | -25 | -25 | -14 | |
-0 | 6 | 27 | 15 | |
Net Cash Flow | 3 | 15 | -7 | -10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|
Debtor Days | 143 | 135 | 102 | 162 |
Inventory Days | 74 | 245 | 213 | 133 |
Days Payable | 358 | 178 | 103 | 183 |
Cash Conversion Cycle | -140 | 203 | 212 | 113 |
Working Capital Days | 54 | 28 | 93 | 139 |
ROCE % | 76% | 53% | 46% |
Documents
Announcements
-
Closure of Trading Window
26 Mar - Closure of trading window for financial results approval.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
7 Mar - Meeting scheduled with Nalanda Capital on March 10, 2025.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
6 Mar - Plant visit scheduled for Goldman Sachs on March 7, 2025.
-
Intimation Under Regulation 30 Of SEBI (LODR) Regulations, 2015 - Material Update
26 Feb - Arbitration petition filed by Suntech against JNK India.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
21 Feb - Transcript of Q3FY25 Earnings Call held on Tuesday, February 18, 2025 at 2:30 P.M
Concalls
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT
Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services