JNK India Ltd

JNK Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JNK India Ltd

₹ 398 -0.36%
23 Apr - close price
jnkindia.com BSE: 544167 NSE: JNKINDIA
About

JIncorporated in 2010, JNK India Ltd is in the business of Technology based EPC Contracts and Solutions in Renewable Energy[1]

Key Points

Business Overview:[1][2]
JNKIL is in the business of Heating Equipment. It has capabilities in thermal designing, engineering, manufacturing, supplying, installing, and commissioning process-fired heaters, reformers, and cracking furnaces. Company is diversifying into Waste Gas Handling (Flares and Incinerators) and Renewable Energy Systems (Hydrogen Production / Distribution Systems and Solar PV EPC. It also provides designing and on-site installation and aftersale/ maintenance services

Website BSE NSE
  • Market Cap ₹ 2,221 Cr.
  • Current Price ₹ 398
  • High / Low ₹ 897 / 265
  • Stock P/E 66.1
  • Book Value ₹ 89.4
  • Dividend Yield 0.08 %
  • ROCE 46.3 %
  • ROE 39.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has a good return on equity (ROE) track record: 3 Years ROE 46.7%

Cons

  • Company has high debtors of 162 days.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 86.7 days to 139 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods-Non Electrical Equipment Industry: Engineering

Part of BSE Allcap BSE Industrials BSE SmallCap BSE IPO

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
107.40 36.72 96.91 119.77 226.85 87.99 103.83 93.52
89.39 29.17 74.79 79.47 195.59 78.61 91.94 87.17
Operating Profit 18.01 7.55 22.12 40.30 31.26 9.38 11.89 6.35
OPM % 16.77% 20.56% 22.83% 33.65% 13.78% 10.66% 11.45% 6.79%
1.44 1.37 -0.21 0.79 1.31 2.76 3.55 3.40
Interest 2.25 1.94 1.68 3.78 2.58 3.62 2.12 5.24
Depreciation 2.98 1.07 1.43 1.55 1.57 1.26 1.49 1.60
Profit before tax 14.22 5.91 18.80 35.76 28.42 7.26 11.83 2.91
Tax % 25.11% 33.67% 35.21% 16.41% 41.41% 12.12% 34.49% 2.06%
10.66 3.92 12.18 29.90 16.65 6.38 7.75 2.84
EPS in Rs 11.10 0.81 2.52 6.18 3.44 1.15 1.39 0.51
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
138 296 407 480 512
112 243 338 381 453
Operating Profit 25 54 69 99 59
OPM % 18% 18% 17% 21% 12%
1 1 4 5 11
Interest 1 4 4 10 14
Depreciation 2 3 7 6 6
Profit before tax 23 48 63 89 50
Tax % 28% 25% 26% 30%
16 36 47 63 34
EPS in Rs 274.67 37.48 48.51 12.95 6.49
Dividend Payout % 0% 0% 0% 2%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 52%
TTM: 42%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 56%
TTM: -41%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 47%
Last Year: 39%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.60 10 10 10 11
Reserves 36 63 113 186 488
12 15 44 66 34
77 181 171 267 254
Total Liabilities 125 268 338 528 786
3 20 21 23 25
CWIP 0 0 0 3 5
Investments 0 11 0 0 0
122 237 317 501 757
Total Assets 125 268 338 528 786

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
20 34 -9 -10
-17 -25 -25 -14
-0 6 27 15
Net Cash Flow 3 15 -7 -10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 143 135 102 162
Inventory Days 74 245 213 133
Days Payable 358 178 103 183
Cash Conversion Cycle -140 203 212 113
Working Capital Days 54 28 93 139
ROCE % 76% 53% 46%

Shareholding Pattern

Numbers in percentages

Jun 2024Sep 2024Dec 2024Mar 2025
67.97% 67.97% 67.78% 67.79%
3.50% 3.41% 3.13% 3.06%
18.53% 18.67% 18.44% 17.87%
9.98% 9.95% 10.64% 11.29%
No. of Shareholders 57,17055,49059,84455,433

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls