Jaiprakash Power Ventures Ltd

₹ 14.2 -3.66%

11 Feb - close price

jppowerventures.com BSE: 532627 NSE: JPPOWER

About

Incorporated in 1994, Jaiprakash Power Venture Limited operates in coal mining, sand mining, cement grinding, and production of thermal and hydroelectric electricity^[1]

Key Points

Power Plant Operations
A) 400 MW Vishnuprayag Hydro-Electric Plant in the State of Uttarakhand, which is in operation since October 2007
B) 500 MW Jaypee Bina Thermal Power Plant in Distt. Sagar (M.P.) consists of two units of 250 MW each, First unit had been in operation since August 2012, and the second unit since April 2013.
C) 1320 MW Jaypee Nigrie Supercritical Thermal Power Plant (JNSTPP) in Distt. Singrauli (M.P.) consists of two units of 660 MW each, First unit had been in operation since September 2014, and the second unit since February 2015. ^[1]

Website BSE NSE

Market Cap ₹ 9,732 Cr.
Current Price ₹ 14.2
High / Low ₹ 23.8 / 14.1
Stock P/E 6.29
Book Value ₹ 17.5
Dividend Yield 0.00 %
ROCE 13.8 %
ROE 11.7 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.81 times its book value
Company has delivered good profit growth of 38.1% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 24.0%
Company has a low return on equity of 4.52% over last 3 years.
Promoters have pledged 79.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Part of BSE Utilities BSE Allcap BSE SmallCap Nifty Energy Nifty Total Market Nifty500 Multicap Infrastructure 50:30:20 Nifty Smallcap 250 Nifty 500 Nifty MidSmallcap 400 Nifty 500 Multicap 50:25:25

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	1,401	1,406	1,820	1,385	1,201	1,380	1,708	1,350	2,190	1,515	1,755	1,226	1,140
	1,037	1,131	1,192	1,130	1,191	1,158	1,186	939	1,613	788	965	840	850
Operating Profit	365	275	628	256	10	221	521	411	577	727	790	386	290
OPM %	26%	20%	35%	18%	1%	16%	31%	30%	26%	48%	45%	32%	25%
	51	126	9	116	5	5	7	-70	-56	-290	24	78	116
Interest	136	143	150	138	135	137	119	117	105	109	109	110	97
Depreciation	121	119	116	117	117	115	115	116	117	116	118	120	116
Profit before tax	158	139	372	117	-238	-25	294	108	299	212	588	234	192
Tax %	32%	102%	35%	36%	-9%	67%	35%	36%	42%	-19%	41%	22%	35%
	107	-2	242	75	-217	-41	192	69	173	253	348	182	125
EPS in Rs	0.16	-0.00	0.35	0.11	-0.32	-0.06	0.28	0.10	0.25	0.37	0.51	0.27	0.18
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2,253	2,693	3,944	3,884	2,792	3,381	3,732	3,284	3,302	4,625	5,787	6,763	5,636
	494	833	1,354	1,528	1,811	2,370	2,553	2,396	2,144	3,512	4,671	4,526	3,443
Operating Profit	1,759	1,861	2,591	2,356	981	1,011	1,180	888	1,158	1,113	1,116	2,237	2,193
OPM %	78%	69%	66%	61%	35%	30%	32%	27%	35%	24%	19%	33%	39%
	38	47	122	80	88	349	194	-2,439	376	235	135	-410	-71
Interest	1,124	1,448	2,118	2,344	1,806	1,492	1,433	650	578	556	560	449	425
Depreciation	324	447	465	566	487	487	475	479	480	481	464	465	471
Profit before tax	349	13	130	-474	-1,224	-619	-533	-2,680	476	311	227	913	1,226
Tax %	6%	-47%	-6%	-51%	-38%	-15%	-29%	31%	23%	65%	74%	25%
	329	20	137	-232	-761	-527	-378	-3,505	366	108	59	686	908
EPS in Rs	1.12	0.07	0.47	-0.79	-1.27	-0.88	-0.63	-5.12	0.53	0.16	0.09	1.00	1.33
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	10%
5 Years:	13%
3 Years:	27%
TTM:	-15%

Compounded Profit Growth
10 Years:	52%
5 Years:	38%
3 Years:	102%
TTM:	217%

Stock Price CAGR
10 Years:	3%
5 Years:	52%
3 Years:	19%
1 Year:	-36%

Return on Equity
10 Years:	-2%
5 Years:	0%
3 Years:	5%
Last Year:	12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2,938	2,938	2,938	2,938	5,996	5,996	5,996	6,840	6,853	6,853	6,853	6,853	6,853
Reserves	3,506	3,392	3,441	4,677	3,897	3,369	2,992	3,391	3,760	3,869	3,928	4,615	5,145
	18,008	20,541	22,901	14,523	11,827	11,310	11,149	5,777	5,236	5,078	4,761	4,246	4,014
	2,492	2,463	2,739	1,917	2,496	3,099	3,831	1,688	1,467	1,869	2,089	1,583	1,629
Total Liabilities	26,945	29,334	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632	17,297	17,642
	11,217	12,449	23,104	16,158	15,853	15,412	15,021	14,600	14,203	13,734	13,318	12,939	12,793
CWIP	9,120	9,913	358	146	158	159	131	140	77	61	91	132	109
Investments	4,434	5,005	5,780	5,476	5,517	5,736	5,736	1,032	900	1,022	972	757	757
	2,174	1,967	2,778	2,273	2,688	2,468	3,080	1,924	2,137	2,853	3,251	3,470	3,983
Total Assets	26,945	29,334	32,020	24,054	24,215	23,775	23,969	17,696	17,317	17,670	17,632	17,297	17,642

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	1,752	2,218	2,470	2,401	1,438	1,359	1,043	1,030	814	845	768	1,933
	-4,300	-2,960	-2,660	8,303	-15	-193	-168	-131	278	-113	109	-997
	2,600	965	-63	-10,855	-1,462	-1,177	-901	-822	-1,135	-711	-880	-964
Net Cash Flow	52	222	-253	-151	-39	-11	-26	76	-43	22	-3	-28

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	73	34	66	38	59	32	48	40	87	73	74	64
Inventory Days
Days Payable
Cash Conversion Cycle	73	34	66	38	59	32	48	40	87	73	74	64
Working Capital Days	-352	-528	-461	-279	-406	-382	-429	-57	23	45	68	61
ROCE %	7%	6%	8%	7%	3%	4%	4%	3%	5%	5%	5%	14%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%
	1.20%	2.83%	3.38%	3.67%	4.97%	4.70%	4.65%	5.14%	6.06%	7.59%	7.78%	6.26%
	23.12%	23.12%	22.18%	22.15%	22.19%	22.15%	21.62%	20.46%	18.46%	18.18%	18.29%	17.49%
	51.68%	50.05%	50.44%	50.18%	48.85%	49.15%	49.74%	50.41%	51.47%	50.21%	49.94%	52.27%
No. of Shareholders	15,48,551	15,46,872	14,96,284	14,85,086	14,63,792	14,57,887	15,47,915	17,62,615	21,86,634	23,01,636	23,97,337	25,14,212

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	31.16%	31.16%	29.85%	26.07%	26.02%	24.00%	24.00%	24.00%	24.00%
	0.71%	1.27%	1.06%	0.49%	0.63%	1.20%	4.97%	6.06%	6.26%
	53.43%	52.50%	49.29%	40.88%	34.68%	23.12%	22.19%	18.46%	17.49%
	0.00%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	14.70%	15.03%	19.77%	32.57%	38.67%	51.68%	48.85%	51.47%	52.27%
No. of Shareholders	3,17,674	2,95,716	3,00,918	2,92,907	3,72,244	15,48,551	14,63,792	21,86,634	25,14,212

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jaiprakash Power Ventures Ltd

Jaiprakash Power Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings