Jaiprakash Power Ventures Ltd
Incorporated in 1994, Jaiprakash Power Venture Limited operates in coal mining, sand mining, cement grinding, and production of thermal and hydroelectric electricity[1]
- Market Cap ₹ 10,602 Cr.
- Current Price ₹ 15.5
- High / Low ₹ 23.8 / 12.4
- Stock P/E 6.84
- Book Value ₹ 17.5
- Dividend Yield 0.00 %
- ROCE 14.0 %
- ROE 12.8 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.88 times its book value
- Company has delivered good profit growth of 39.8% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.96% over last 3 years.
- Promoters have pledged 79.2% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Power Generation & Distribution Industry: Power Generation And Supply
Part of Nifty 500 BSE SmallCap Nifty 500 Multicap 50:25:25 BSE Allcap BSE Utilities
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2,459 | 2,889 | 4,140 | 4,113 | 4,658 | 4,877 | 3,892 | 3,284 | 3,302 | 4,625 | 5,787 | 6,763 | 5,636 | |
500 | 840 | 1,361 | 1,561 | 2,944 | 3,352 | 2,623 | 2,396 | 2,144 | 3,512 | 4,666 | 4,527 | 3,443 | |
Operating Profit | 1,958 | 2,050 | 2,779 | 2,552 | 1,713 | 1,525 | 1,268 | 887 | 1,157 | 1,113 | 1,121 | 2,236 | 2,193 |
OPM % | 80% | 71% | 67% | 62% | 37% | 31% | 33% | 27% | 35% | 24% | 19% | 33% | 39% |
38 | 24 | 90 | 75 | 87 | 41 | 219 | -1,074 | 293 | 235 | 129 | -73 | 266 | |
Interest | 1,213 | 1,524 | 2,189 | 2,478 | 2,777 | 2,614 | 1,474 | 652 | 579 | 556 | 560 | 449 | 425 |
Depreciation | 376 | 499 | 518 | 635 | 771 | 819 | 528 | 479 | 480 | 481 | 464 | 465 | 471 |
Profit before tax | 408 | 51 | 162 | -485 | -1,748 | -1,867 | -515 | -1,318 | 392 | 310 | 225 | 1,249 | 1,563 |
Tax % | 12% | 8% | -4% | -50% | -26% | -9% | -29% | 63% | 28% | 65% | 75% | 18% | |
358 | 47 | 169 | -243 | -1,295 | -1,690 | -367 | -2,147 | 281 | 107 | 55 | 1,022 | 1,247 | |
EPS in Rs | 1.20 | 0.11 | 0.51 | -0.87 | -2.06 | -2.66 | -0.64 | -3.16 | 0.39 | 0.16 | 0.08 | 1.49 | 1.82 |
Dividend Payout % | 0% | 61% | 2% | -115% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 12% |
3 Years: | 27% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | 46% |
5 Years: | 40% |
3 Years: | 98% |
TTM: | 218% |
Stock Price CAGR | |
---|---|
10 Years: | 5% |
5 Years: | 86% |
3 Years: | 27% |
1 Year: | -10% |
Return on Equity | |
---|---|
10 Years: | -3% |
5 Years: | 0% |
3 Years: | 5% |
Last Year: | 13% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2,938 | 2,938 | 2,938 | 2,938 | 5,996 | 5,996 | 5,996 | 6,840 | 6,853 | 6,853 | 6,853 | 6,853 | 6,853 |
Reserves | 3,522 | 3,407 | 3,473 | 4,676 | 3,391 | 1,783 | 1,381 | 3,158 | 3,429 | 3,536 | 3,592 | 4,614 | 5,145 |
23,015 | 27,503 | 32,065 | 25,076 | 23,994 | 23,416 | 23,194 | 6,023 | 5,227 | 5,078 | 4,761 | 4,246 | 4,014 | |
3,668 | 4,380 | 4,086 | 3,583 | 4,454 | 5,907 | 6,690 | 1,822 | 1,485 | 1,879 | 2,101 | 1,590 | 1,635 | |
Total Liabilities | 33,143 | 38,228 | 42,561 | 36,273 | 37,836 | 37,102 | 37,260 | 17,844 | 16,994 | 17,347 | 17,307 | 17,303 | 17,648 |
12,341 | 13,529 | 24,156 | 23,530 | 27,437 | 31,093 | 30,650 | 15,251 | 14,272 | 13,803 | 13,385 | 13,007 | 12,861 | |
CWIP | 15,124 | 19,631 | 12,696 | 8,029 | 4,848 | 561 | 534 | 477 | 411 | 395 | 419 | 240 | 217 |
Investments | 1,986 | 1,986 | 1,986 | 1,986 | 1,986 | 1,986 | 1,986 | 21 | 112 | 234 | 191 | 525 | 525 |
3,692 | 3,083 | 3,724 | 2,729 | 3,565 | 3,461 | 4,090 | 2,095 | 2,199 | 2,915 | 3,312 | 3,532 | 4,046 | |
Total Assets | 33,143 | 38,228 | 42,561 | 36,273 | 37,836 | 37,102 | 37,260 | 17,844 | 16,994 | 17,347 | 17,307 | 17,303 | 17,648 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1,872 | 2,249 | 2,676 | 2,816 | 1,413 | 1,782 | 1,178 | 1,028 | 813 | 845 | 767 | 1,927 | |
-7,021 | -5,059 | -4,886 | 6,416 | -802 | -230 | -191 | -145 | 280 | -113 | 109 | -991 | |
5,014 | 3,084 | 2,058 | -9,494 | -672 | -1,543 | -1,020 | -822 | -1,136 | -711 | -880 | -964 | |
Net Cash Flow | -135 | 274 | -152 | -262 | -61 | 9 | -33 | 61 | -43 | 22 | -3 | -28 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 78 | 37 | 66 | 48 | 80 | 73 | 111 | 45 | 87 | 73 | 74 | 64 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 78 | 37 | 66 | 48 | 80 | 73 | 111 | 45 | 87 | 73 | 74 | 64 |
Working Capital Days | -411 | -590 | -514 | -301 | -295 | -430 | -621 | -59 | 21 | 44 | 67 | 61 |
ROCE % | 6% | 5% | 6% | 6% | 3% | 3% | 3% | 2% | 5% | 6% | 5% | 14% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
4 Apr - DP) Regulations, 2018, please find attached Certificate executed by RTA- Alankit Assignments Limited.
-
Closure of Trading Window
31 Mar - Closure of trading window from April 1, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Mar - Copies of Newspaper Advertisements published on 29th March, 2025 in Times of India- Bhopal, Business Standard- New Delhi and Dainik Bhaskar- Singrauli.
- Shareholder Meeting / Postal Ballot-Notice of Postal Ballot 27 Mar
-
Announcement under Regulation 30 (LODR)-Change in Management
21 Mar - Re-appointment of Vice Chairman and new Independent Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Power Plant Operations
A) 400 MW Vishnuprayag Hydro-Electric Plant in the State of Uttarakhand, which is in operation since October 2007
B) 500 MW Jaypee Bina Thermal Power Plant in Distt. Sagar (M.P.) consists of two units of 250 MW each, First unit had been in operation since August 2012, and the second unit since April 2013.
C) 1320 MW Jaypee Nigrie Supercritical Thermal Power Plant (JNSTPP) in Distt. Singrauli (M.P.) consists of two units of 660 MW each, First unit had been in operation since September 2014, and the second unit since February 2015. [1]