Jaiprakash Power Ventures Ltd

₹ 14.2 -1.59%

28 Mar - close price

jppowerventures.com BSE: 532627 NSE: JPPOWER

About

Incorporated in 1994, Jaiprakash Power Venture Limited operates in coal mining, sand mining, cement grinding, and production of thermal and hydroelectric electricity^[1]

Key Points

Power Plant Operations
A) 400 MW Vishnuprayag Hydro-Electric Plant in the State of Uttarakhand, which is in operation since October 2007
B) 500 MW Jaypee Bina Thermal Power Plant in Distt. Sagar (M.P.) consists of two units of 250 MW each, First unit had been in operation since August 2012, and the second unit since April 2013.
C) 1320 MW Jaypee Nigrie Supercritical Thermal Power Plant (JNSTPP) in Distt. Singrauli (M.P.) consists of two units of 660 MW each, First unit had been in operation since September 2014, and the second unit since February 2015. ^[1]

Website BSE NSE

Market Cap ₹ 9,766 Cr.
Current Price ₹ 14.2
High / Low ₹ 23.8 / 12.4
Stock P/E 6.30
Book Value ₹ 17.5
Dividend Yield 0.00 %
ROCE 14.0 %
ROE 12.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.81 times its book value
Company has delivered good profit growth of 39.8% CAGR over last 5 years

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 24.0%
Company has a low return on equity of 4.96% over last 3 years.
Promoters have pledged 79.2% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Power Generation & Distribution Industry: Power Generation And Supply

Part of BSE India Infrastructure Index Nifty 500 Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 BSE SmallCap Nifty Total Market BSE Allcap BSE Utilities Nifty500 Multicap Infrastructure 50:30:20 Nifty Energy

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	1,401	1,406	1,820	1,385	1,201	1,380	1,708	1,350	2,190	1,515	1,755	1,226	1,140
	1,037	1,132	1,192	1,130	1,191	1,153	1,186	939	1,613	788	965	840	850
Operating Profit	365	275	628	256	10	227	521	411	577	727	790	386	290
OPM %	26%	20%	35%	18%	1%	16%	31%	30%	26%	48%	45%	32%	25%
	51	126	9	116	5	-1	7	-70	-56	46	24	79	116
Interest	136	143	150	138	135	137	119	117	105	109	109	110	97
Depreciation	121	119	116	117	117	115	115	116	117	116	118	120	116
Profit before tax	158	139	372	117	-238	-26	294	108	299	548	588	234	193
Tax %	33%	102%	35%	36%	-8%	69%	35%	36%	42%	-7%	41%	22%	34%
	107	-2	242	75	-218	-44	192	69	173	589	349	183	127
EPS in Rs	0.16	-0.00	0.35	0.11	-0.32	-0.06	0.28	0.10	0.25	0.86	0.51	0.27	0.18
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2,459	2,889	4,140	4,113	4,658	4,877	3,892	3,284	3,302	4,625	5,787	6,763	5,636
	500	840	1,361	1,561	2,944	3,352	2,623	2,396	2,144	3,512	4,666	4,527	3,443
Operating Profit	1,958	2,050	2,779	2,552	1,713	1,525	1,268	887	1,157	1,113	1,121	2,236	2,193
OPM %	80%	71%	67%	62%	37%	31%	33%	27%	35%	24%	19%	33%	39%
	38	24	90	75	87	41	219	-1,074	293	235	129	-73	266
Interest	1,213	1,524	2,189	2,478	2,777	2,614	1,474	652	579	556	560	449	425
Depreciation	376	499	518	635	771	819	528	479	480	481	464	465	471
Profit before tax	408	51	162	-485	-1,748	-1,867	-515	-1,318	392	310	225	1,249	1,563
Tax %	12%	8%	-4%	-50%	-26%	-9%	-29%	63%	28%	65%	75%	18%
	358	47	169	-243	-1,295	-1,690	-367	-2,147	281	107	55	1,022	1,247
EPS in Rs	1.20	0.11	0.51	-0.87	-2.06	-2.66	-0.64	-3.16	0.39	0.16	0.08	1.49	1.82
Dividend Payout %	0%	61%	2%	-115%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	9%
5 Years:	12%
3 Years:	27%
TTM:	-15%

Compounded Profit Growth
10 Years:	46%
5 Years:	40%
3 Years:	98%
TTM:	218%

Stock Price CAGR
10 Years:	3%
5 Years:	92%
3 Years:	27%
1 Year:	-7%

Return on Equity
10 Years:	-3%
5 Years:	0%
3 Years:	5%
Last Year:	13%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	2,938	2,938	2,938	2,938	5,996	5,996	5,996	6,840	6,853	6,853	6,853	6,853	6,853
Reserves	3,522	3,407	3,473	4,676	3,391	1,783	1,381	3,158	3,429	3,536	3,592	4,614	5,145
	23,015	27,503	32,065	25,076	23,994	23,416	23,194	6,023	5,227	5,078	4,761	4,246	4,014
	3,668	4,380	4,086	3,583	4,454	5,907	6,690	1,822	1,485	1,879	2,101	1,590	1,635
Total Liabilities	33,143	38,228	42,561	36,273	37,836	37,102	37,260	17,844	16,994	17,347	17,307	17,303	17,648
	12,341	13,529	24,156	23,530	27,437	31,093	30,650	15,251	14,272	13,803	13,385	13,007	12,861
CWIP	15,124	19,631	12,696	8,029	4,848	561	534	477	411	395	419	240	217
Investments	1,986	1,986	1,986	1,986	1,986	1,986	1,986	21	112	234	191	525	525
	3,692	3,083	3,724	2,729	3,565	3,461	4,090	2,095	2,199	2,915	3,312	3,532	4,046
Total Assets	33,143	38,228	42,561	36,273	37,836	37,102	37,260	17,844	16,994	17,347	17,307	17,303	17,648

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	1,872	2,249	2,676	2,816	1,413	1,782	1,178	1,028	813	845	767	1,927
	-7,021	-5,059	-4,886	6,416	-802	-230	-191	-145	280	-113	109	-991
	5,014	3,084	2,058	-9,494	-672	-1,543	-1,020	-822	-1,136	-711	-880	-964
Net Cash Flow	-135	274	-152	-262	-61	9	-33	61	-43	22	-3	-28

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	78	37	66	48	80	73	111	45	87	73	74	64
Inventory Days
Days Payable
Cash Conversion Cycle	78	37	66	48	80	73	111	45	87	73	74	64
Working Capital Days	-411	-590	-514	-301	-295	-430	-621	-59	21	44	67	61
ROCE %	6%	5%	6%	6%	3%	3%	3%	2%	5%	6%	5%	14%

Shareholding Pattern

Numbers in percentages

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%	24.00%
	1.20%	2.83%	3.38%	3.67%	4.97%	4.70%	4.65%	5.14%	6.06%	7.59%	7.78%	6.26%
	23.12%	23.12%	22.18%	22.15%	22.19%	22.15%	21.62%	20.46%	18.46%	18.18%	18.29%	17.49%
	51.68%	50.05%	50.44%	50.18%	48.85%	49.15%	49.74%	50.41%	51.47%	50.21%	49.94%	52.27%
No. of Shareholders	15,48,551	15,46,872	14,96,284	14,85,086	14,63,792	14,57,887	15,47,915	17,62,615	21,86,634	23,01,636	23,97,337	25,14,212

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Dec 2024
	31.16%	31.16%	29.85%	26.07%	26.02%	24.00%	24.00%	24.00%	24.00%
	0.71%	1.27%	1.06%	0.49%	0.63%	1.20%	4.97%	6.06%	6.26%
	53.43%	52.50%	49.29%	40.88%	34.68%	23.12%	22.19%	18.46%	17.49%
	0.00%	0.04%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	14.70%	15.03%	19.77%	32.57%	38.67%	51.68%	48.85%	51.47%	52.27%
No. of Shareholders	3,17,674	2,95,716	3,00,918	2,92,907	3,72,244	15,48,551	14,63,792	21,86,634	25,14,212

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jaiprakash Power Ventures Ltd

Jaiprakash Power Ventures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings