Jubilant Industries Ltd

₹ 1,634 -4.46%

25 Oct 2024

jubilantindustries.com BSE: 533320 NSE: JUBLINDS

About

Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). ^[1]

Key Points

Jubilant Bhartia group
Jubilant Industries is a part of 2-decade old Jubilant Bhartia group. The group ranges from B2B to B2C companies .^[1]

Website BSE NSE

Market Cap ₹ 4,185 Cr.
Current Price ₹ 1,634
High / Low ₹ 1,944 / 567
Stock P/E 1,04,624
Book Value ₹ 204
Dividend Yield 0.00 %
ROCE 0.00 %
ROE 0.00 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 8.00 times its book value
Company has a low return on equity of 0.00% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.40	0.00	0.00	0.00	0.00	0.00	0.00	1.92	0.00	0.08	0.00	0.01	0.00
Operating Profit	-0.40	0.00	0.00	0.00	0.00	0.00	0.00	-1.92	0.00	-0.08	0.00	-0.01	0.00
OPM %
	0.00	-0.30	-0.04	-0.20	0.33	-0.40	0.38	10.96	-0.32	-0.07	-0.05	-0.32	-0.29
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.40	-0.30	-0.04	-0.20	0.33	-0.40	0.38	9.04	-0.32	-0.15	-0.05	-0.33	-0.29
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.40	-0.30	-0.04	-0.20	0.33	-0.40	0.38	9.04	-0.32	-0.15	-0.05	-0.33	-0.29
EPS in Rs	-0.27	-0.20	-0.03	-0.13	0.22	-0.26	0.25	5.99	-0.21	-0.10	-0.03	-0.22	-0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	22.71	25.20	26.31	29.18	22.54	1.76	1.67	0.00	0.00	0.00	0.00	0.00	0.00
	23.22	25.85	27.39	29.64	25.17	3.73	4.31	2.78	0.41	0.00	0.00	0.00	0.09
Operating Profit	-0.51	-0.65	-1.08	-0.46	-2.63	-1.97	-2.64	-2.78	-0.41	0.00	0.00	0.00	-0.09
OPM %	-2.25%	-2.58%	-4.10%	-1.58%	-11.67%	-111.93%	-158.08%
	0.21	0.01	0.02	-0.39	40.93	0.62	0.02	0.00	0.00	-0.94	9.34	-0.85	-0.73
Interest	0.01	0.01	0.12	0.16	0.07	0.00	0.01	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.13	0.15	0.15	0.13	0.12	0.10	0.10	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.44	-0.80	-1.33	-1.14	38.11	-1.45	-2.73	-2.78	-0.41	-0.94	9.34	-0.85	-0.82
Tax %	6.82%	18.75%	-12.03%	-4.39%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.47	-0.94	-1.18	-1.08	38.11	-1.46	-2.73	-2.78	-0.41	-0.94	9.34	-0.85	-0.82
EPS in Rs	-0.40	-0.80	-1.00	-0.91	32.03	-1.23	-1.99	-1.85	-0.27	-0.63	6.19	-0.56	-0.54
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	102%

Stock Price CAGR
10 Years:	38%
5 Years:	76%
3 Years:	45%
1 Year:	167%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	11.85	11.85	11.85	11.89	11.92	11.93	13.73	15.03	15.03	15.03	15.07	15.07
Reserves	251.70	250.76	249.57	248.85	247.54	246.47	271.02	280.21	280.12	279.95	291.03	293.24
	0.00	0.04	1.01	1.00	0.00	0.00	0.65	0.00	0.00	0.00	0.00	1.25
	22.61	30.16	18.57	18.19	12.90	14.10	8.42	4.08	15.42	14.92	2.52	0.70
Total Liabilities	286.16	292.81	281.00	279.93	272.36	272.50	293.82	299.32	310.57	309.90	308.62	310.26
	2.15	2.19	2.03	1.91	1.80	1.69	1.61	1.44	0.02	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	262.45	262.41	263.49	263.49	262.97	263.80	282.84	292.37	303.93	304.69	306.06	309.13
	21.56	28.21	15.48	14.53	7.59	7.01	9.37	5.51	6.62	5.20	2.55	1.12
Total Assets	286.16	292.81	281.00	279.93	272.36	272.50	293.82	299.32	310.57	309.90	308.62	310.26

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-0.61	-0.10	-0.02	-0.09	0.74	-0.18	-10.24	-2.60	0.45	-1.35	-1.24	-2.24
	-1.03	-0.15	-1.08	-0.01	0.00	0.02	-18.89	-10.23	-0.13	1.10	0.99	1.04
	0.00	0.03	0.96	0.27	-0.91	0.17	29.51	12.53	0.00	0.00	0.41	1.25
Net Cash Flow	-1.64	-0.22	-0.14	0.17	-0.17	0.01	0.39	-0.30	0.33	-0.25	0.16	0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	127.45	169.03	21.23	6.00	56.52	348.41	244.79
Inventory Days	167.85	221.43	109.87	119.61	89.06
Days Payable	389.33	572.64	107.85	42.17	134.01
Cash Conversion Cycle	-94.03	-182.18	23.25	83.44	11.57	348.41	244.79
Working Capital Days	-23.63	-31.00	-43.70	-49.91	-88.25	-1,497.33	102.72
ROCE %	-0.24%	-0.30%	-0.46%	-0.22%	14.65%	-0.56%	-1.00%	-0.96%	-0.14%	0.00%	0.00%	0.00%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	74.96%	74.96%	74.96%	74.78%	74.77%	74.77%	74.78%	74.77%	74.77%	74.77%	74.77%	74.77%
	0.01%	0.16%	0.47%	0.36%	0.01%	0.00%	0.01%	0.00%	0.08%	0.14%	0.53%	0.31%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%	0.04%	0.02%	0.02%	0.02%
	25.01%	24.87%	24.55%	24.85%	25.19%	25.20%	25.20%	25.20%	25.11%	25.07%	24.69%	24.89%
No. of Shareholders	22,597	21,593	24,249	24,726	24,279	23,828	23,544	23,310	21,681	21,609	20,005	19,835

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	68.54%	68.45%	72.58%	74.96%	74.96%	74.96%	74.78%	74.77%	74.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.47%	0.01%	0.53%	0.31%
	0.09%	0.08%	0.03%	0.02%	0.02%	0.02%	0.02%	0.02%	0.02%
	0.00%	0.00%	0.45%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	31.37%	31.48%	26.94%	25.02%	25.02%	24.55%	25.20%	24.69%	24.89%
No. of Shareholders	18,696	18,651	17,425	16,658	18,696	24,249	23,544	20,005	19,835

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Aug 2024

Transcript

Notes
PPT
May 2024

Transcript

Notes
PPT
Feb 2024

Transcript

Notes
PPT
Nov 2023

Transcript

Notes
PPT
Sep 2023

Transcript

Notes
PPT