Jubilant Industries Ltd
Jubilant Industries Limited is engaged in the business of Manufacturing Agri Products and Performance Polymers through its wholly owned subsidiary Jubilant Agri and Consumer Products Limited (JACPL). [1]
- Market Cap ₹ 4,185 Cr.
- Current Price ₹ 1,634
- High / Low ₹ 1,944 / 567
- Stock P/E 59.6
- Book Value ₹ 155
- Dividend Yield 0.00 %
- ROCE 24.2 %
- ROE 23.7 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 80.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 33.3%
Cons
- Stock is trading at 10.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,004 | 922 | 850 | 601 | 504 | 452 | 555 | 540 | 615 | 1,159 | 1,462 | 1,244 | 1,263 | |
974 | 918 | 872 | 568 | 466 | 422 | 519 | 491 | 564 | 1,058 | 1,357 | 1,134 | 1,148 | |
Operating Profit | 29 | 3 | -23 | 33 | 37 | 30 | 36 | 49 | 51 | 100 | 105 | 110 | 114 |
OPM % | 3% | 0% | -3% | 5% | 7% | 7% | 6% | 9% | 8% | 9% | 7% | 9% | 9% |
2 | 87 | -20 | -73 | 3 | 1 | 1 | 1 | 3 | -0 | 12 | -33 | -33 | |
Interest | 35 | 37 | 45 | 43 | 31 | 27 | 25 | 22 | 17 | 15 | 21 | 21 | 18 |
Depreciation | 31 | 32 | 31 | 18 | 9 | 9 | 9 | 11 | 13 | 13 | 14 | 15 | 15 |
Profit before tax | -35 | 21 | -118 | -101 | -0 | -5 | 2 | 17 | 25 | 72 | 82 | 40 | 48 |
Tax % | 0% | -19% | -0% | -91% | 2,138% | 3% | 246% | 1% | 137% | 26% | 24% | 29% | |
-35 | 25 | -118 | -9 | -2 | -5 | -3 | 17 | -9 | 54 | 62 | 28 | 33 | |
EPS in Rs | -29.69 | 21.11 | -99.81 | -7.95 | -1.50 | -3.98 | -2.20 | 11.45 | -6.20 | 35.73 | 41.15 | 18.64 | 22.14 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 3% |
5 Years: | 18% |
3 Years: | 26% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 11% |
5 Years: | 81% |
3 Years: | 96% |
TTM: | 35% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 74% |
3 Years: | 42% |
1 Year: | 162% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 26% |
3 Years: | 33% |
Last Year: | 24% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 14 | 15 | 15 | 15 | 15 | 15 |
Reserves | 135 | 160 | 41 | 32 | 30 | 26 | 46 | 79 | 70 | 125 | 188 | 219 |
226 | 281 | 356 | 274 | 263 | 262 | 199 | 180 | 145 | 151 | 192 | 162 | |
391 | 219 | 207 | 120 | 124 | 122 | 146 | 156 | 200 | 393 | 286 | 348 | |
Total Liabilities | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 681 | 744 |
305 | 274 | 285 | 125 | 133 | 126 | 125 | 141 | 140 | 153 | 170 | 171 | |
CWIP | 41 | 24 | 5 | 7 | 3 | 6 | 5 | 9 | 0 | 0 | 5 | 5 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
418 | 374 | 325 | 306 | 293 | 290 | 276 | 281 | 290 | 530 | 507 | 568 | |
Total Assets | 764 | 672 | 615 | 438 | 428 | 422 | 405 | 431 | 430 | 684 | 681 | 744 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
95 | 71 | -16 | 51 | 47 | 42 | 64 | 47 | 62 | 30 | 14 | 76 | |
-54 | -33 | -22 | 68 | -13 | -6 | -6 | -19 | 3 | -21 | -19 | -19 | |
-32 | -51 | 37 | -118 | -36 | -32 | -61 | -30 | -61 | -9 | 2 | -47 | |
Net Cash Flow | 9 | -14 | -2 | 1 | -3 | 4 | -3 | -1 | 4 | -0 | -2 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 54 | 45 | 60 | 84 | 78 | 65 | 63 | 63 | 62 | 64 | 72 |
Inventory Days | 78 | 79 | 74 | 65 | 89 | 112 | 75 | 92 | 102 | 120 | 72 | 121 |
Days Payable | 102 | 93 | 66 | 56 | 97 | 108 | 98 | 104 | 126 | 141 | 67 | 97 |
Cash Conversion Cycle | 35 | 40 | 53 | 68 | 76 | 82 | 42 | 51 | 38 | 41 | 69 | 96 |
Working Capital Days | 36 | 36 | 17 | 57 | 35 | 46 | 19 | 16 | 25 | 35 | 54 | 64 |
ROCE % | -0% | -6% | -12% | 5% | 10% | 7% | 10% | 15% | 17% | 34% | 27% | 24% |
Documents
Announcements
-
Corporate Action-Updates on Amalgamation/ Merger / Demerger
11 Oct - Postponement of record date for share allotment.
- Intimation Of Revised Record Date Fixed By Jubilant Agri And Consumer Products Limited To Issue Shares To The Eligible Shareholders Of Jubilant Industries Limited Pursuant To Composite Scheme Of Arrangement: 28Th October 2024 11 Oct
-
Intimation Of The Record Date Fixed By Jubilant Agri And Consumer Products Limited To Issue Shares To The Eligible Shareholders Of Jubilant Industries Limited In Pursuant To Composite Scheme Of Arrangement: 16Th October 2024
4 Oct - Effectiveness of amalgamation of Jubilant Industries and subsidiaries.
-
Update About The Composite Scheme Of Arrangement.
3 Oct - Effectiveness of amalgamation of Jubilant Industries and JACPL.
- Corporate Action-Amalgamation/ Merger / Demerger 3 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Jubilant Bhartia group
Jubilant Industries is a part of 2-decade old Jubilant Bhartia group. The group ranges from B2B to B2C companies .[1]