Jyoti Structures Ltd

Jyoti Structures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyoti Structures Ltd

₹ 26.5 -1.45%
03 Jul - close price
jyotistructures.in BSE: 513250 NSE: JYOTISTRUC
About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.[1]

Key Points

Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. [1] [2]

Website BSE NSE - BE
  • Market Cap ₹ 2,241 Cr.
  • Current Price ₹ 26.5
  • High / Low ₹ 34.0 / 7.65
  • Stock P/E 76.1
  • Book Value ₹ 0.08
  • Dividend Yield 0.00 %
  • ROCE 1.10 %
  • ROE 92.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Stock is trading at 318 times its book value
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.11.6 Cr.
  • Company has high debtors of 1,636 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Transmisson Line Towers / Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0 0 2 0 2 16 14 44 156 185 81 56 129
231 -6 15 12 20 15 17 48 149 181 71 60 122
Operating Profit -231 6 -13 -12 -18 0 -3 -4 7 4 10 -4 7
OPM % -580% -823% 3% -22% -9% 4% 2% 13% -8% 5%
0 0 0 0 1 1 0 0 1 0 3 7 1
Interest 398 342 355 0 0 0 0 0 0 0 0 0 1
Depreciation 2 2 2 2 1 1 1 1 2 2 2 2 2
Profit before tax -631 -338 -370 -13 -18 -0 -4 -5 6 3 11 1 5
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -188%
-631 -338 -370 -13 -18 -0 -4 -5 6 3 11 1 15
EPS in Rs -49.57 -26.54 -29.08 -0.18 -0.25 -0.00 -0.05 -0.07 0.08 0.03 0.14 0.01 0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,802 3,326 2,782 2,492 850 255 98 2 0 4 229 451
2,469 3,002 2,668 2,447 1,459 3,379 729 806 254 41 229 435
Operating Profit 332 324 114 45 -609 -3,124 -631 -804 -254 -37 -0 17
OPM % 12% 10% 4% 2% -72% -1,224% -642% -38,844% -834% -0% 4%
13 43 71 80 19 5 6 0 0 1 2 12
Interest 222 288 421 572 842 1,020 1,106 1,480 1,495 0 0 1
Depreciation 25 27 34 53 51 27 20 16 10 7 5 7
Profit before tax 98 52 -270 -500 -1,483 -4,167 -1,751 -2,300 -1,758 -43 -4 20
Tax % 34% 38% -0% -0% 0% 0% 0% 0% 0% 0% 0% -48%
65 32 -270 -501 -1,483 -4,167 -1,751 -2,300 -1,758 -43 -4 29
EPS in Rs 6.78 3.38 -21.21 -39.34 -116.48 -327.31 -137.54 -180.68 -138.14 -0.58 -0.06 0.35
Dividend Payout % 10% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -18%
5 Years: 36%
3 Years: %
TTM: 97%
Compounded Profit Growth
10 Years: -1%
5 Years: 15%
3 Years: 26%
TTM: 825%
Stock Price CAGR
10 Years: -8%
5 Years: 60%
3 Years: 47%
1 Year: 230%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 93%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 22 22 22 22 22 22 22 127 127 146
Reserves 705 737 578 83 -1,406 -5,572 -7,315 -9,619 -11,369 54 -70 -139
Preference Capital 25 25 25 0 0 0 0 0 0 0 0
976 1,234 2,635 3,636 3,237 5,718 6,349 7,006 7,411 1,690 1,803 1,916
1,117 2,218 1,895 2,239 3,613 2,555 3,360 4,244 5,347 316 426 418
Total Liabilities 2,814 4,206 5,130 5,979 5,466 2,722 2,416 1,653 1,411 2,187 2,285 2,341
196 189 160 154 108 84 58 42 32 27 32 34
CWIP 1 0 0 94 28 0 0 0 0 0 0 0
Investments 87 87 87 0 0 7 7 7 7 7 7 8
2,531 3,930 4,883 5,731 5,329 2,631 2,351 1,604 1,371 2,153 2,246 2,300
Total Assets 2,814 4,206 5,130 5,979 5,466 2,722 2,416 1,653 1,411 2,187 2,285 2,341

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
51 59 -1,098 -1,591 261 889 -10 -1 -2 -100 -36 -19
-111 -51 -83 -95 154 -341 0 0 0 -0 -11 -7
39 44 1,170 441 -487 -919 0 0 0 170 -7 34
Net Cash Flow -20 53 -12 -1,246 -72 -372 -9 -1 -2 70 -53 8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 235 297 433 615 1,710 3,375 7,824 239,597 157,244 3,169 1,636
Inventory Days 47 78 56 42 72 183 356 1,885 2,745 1,284 207 127
Days Payable 141 290 250 92 277 1,787 4,358 25,037 37,212 2,919 355 187
Cash Conversion Cycle 141 86 239 565 1,506 1,770 3,822 216,446 155,608 3,022 1,575
Working Capital Days 172 174 310 471 576 -3,106 -12,755 -911,121 163,844 3,095 1,607
ROCE % 20% 18% 6% 2% -23% -312% -0%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024May 2024
0.00% 0.00% 0.00% 0.00% 0.12% 0.12% 0.40% 0.12% 0.04% 0.12% 0.32% 0.38%
0.16% 10.43% 10.43% 10.43% 13.22% 13.22% 15.58% 12.72% 7.15% 3.90% 3.92% 3.50%
99.84% 89.57% 89.57% 89.57% 86.65% 86.65% 84.02% 87.16% 92.81% 95.99% 95.76% 96.12%
No. of Shareholders 40,29639,75140,57340,15140,68540,92744,48049,13454,91060,71482,89982,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue