Jyoti Structures Ltd

₹ 32.0 1.62%

14 Nov - close price

jyotistructures.in BSE: 513250 NSE: JYOTISTRUC

About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.^[1]

Key Points

Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. ^[1] ^[2]

Website BSE NSE

Market Cap ₹ 2,803 Cr.
Current Price ₹ 32.0
High / Low ₹ 41.4 / 14.4
Stock P/E 101
Book Value ₹ 1.74
Dividend Yield 0.00 %
ROCE 1.15 %
ROE 92.6 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 18.3 times its book value
Company might be capitalizing the interest cost
Earnings include an other income of Rs.11.4 Cr.
Company has high debtors of 1,636 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Transmisson Line Towers / Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	2.22	0.00	2.17	15.65	13.89	43.86	155.83	185.27	81.36	55.80	128.96	88.29	107.49
	15.09	11.58	20.03	15.19	16.94	47.94	149.28	181.16	71.17	60.06	122.30	82.55	100.59
Operating Profit	-12.87	-11.58	-17.86	0.46	-3.05	-4.08	6.55	4.11	10.19	-4.26	6.66	5.74	6.90
OPM %	-579.73%		-823.04%	2.94%	-21.96%	-9.30%	4.20%	2.22%	12.52%	-7.63%	5.16%	6.50%	6.42%
	0.01	0.04	0.99	0.57	0.33	0.15	0.80	0.49	2.89	7.17	1.09	1.30	1.80
Interest	355.20	0.00	0.00	0.00	0.06	0.09	0.23	0.16	0.21	0.07	0.58	0.05	0.03
Depreciation	2.07	1.66	1.32	1.14	1.25	1.45	1.57	1.92	1.68	1.76	2.08	1.81	1.98
Profit before tax	-370.13	-13.20	-18.19	-0.11	-4.03	-5.47	5.55	2.52	11.19	1.08	5.09	5.18	6.69
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-188.02%	1.93%	-5.53%
	-370.13	-13.19	-18.19	-0.11	-4.03	-5.47	5.55	2.52	11.19	1.08	14.66	5.09	7.06
EPS in Rs	-29.08	-0.18	-0.25	-0.00	-0.05	-0.07	0.08	0.03	0.14	0.01	0.17	0.06	0.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	2,802	3,326	2,782	2,492	850	255	98	2	0	4	229	451	381
	2,469	3,002	2,668	2,447	1,459	3,379	729	806	254	41	229	434	366
Operating Profit	332	324	114	45	-609	-3,124	-631	-804	-254	-37	-0	18	15
OPM %	12%	10%	4%	2%	-72%	-1,224%	-642%	-38,844%		-834%	-0%	4%	4%
	13	43	71	80	19	5	6	0	0	1	2	12	11
Interest	222	288	421	572	842	1,020	1,106	1,480	1,495	0	0	2	1
Depreciation	25	27	34	53	51	27	20	16	10	7	5	7	8
Profit before tax	98	52	-270	-500	-1,483	-4,167	-1,751	-2,300	-1,758	-43	-4	20	18
Tax %	34%	38%	0%	0%	-0%	0%	0%	0%	0%	0%	0%	-48%
	65	32	-270	-501	-1,483	-4,167	-1,751	-2,300	-1,758	-43	-4	29	28
EPS in Rs	6.78	3.38	-21.21	-39.34	-116.48	-327.31	-137.54	-180.68	-138.14	-0.58	-0.06	0.35	0.32
Dividend Payout %	10%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-18%
5 Years:	36%
3 Years:	%
TTM:	-18%

Compounded Profit Growth
10 Years:	-1%
5 Years:	15%
3 Years:	26%
TTM:	102%

Stock Price CAGR
10 Years:	-2%
5 Years:	58%
3 Years:	26%
1 Year:	125%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	93%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	16	16	22	22	22	22	22	22	22	127	127	146	175
Reserves	705	737	578	83	-1,406	-5,572	-7,315	-9,619	-11,369	54	-70	-139	-23
	1,001	1,259	2,660	3,636	3,237	5,718	6,349	7,006	7,411	1,690	1,803	1,916	1,932
	1,092	2,193	1,870	2,239	3,613	2,555	3,360	4,244	5,347	316	426	428	387
Total Liabilities	2,814	4,206	5,130	5,979	5,466	2,722	2,416	1,653	1,411	2,187	2,285	2,351	2,471
	196	189	160	154	108	84	58	42	32	27	32	33	37
CWIP	1	0	0	94	28	0	0	0	0	0	0	1	0
Investments	87	87	87	0	0	7	7	7	7	7	7	8	8
	2,531	3,930	4,883	5,731	5,329	2,631	2,351	1,604	1,371	2,153	2,246	2,309	2,426
Total Assets	2,814	4,206	5,130	5,979	5,466	2,722	2,416	1,653	1,411	2,187	2,285	2,351	2,471

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	51	59	-1,098	-1,591	261	889	-10	-1	-2	-100	-36	-19
	-111	-51	-83	-95	154	-341	0	0	0	-0	-11	-7
	39	44	1,170	441	-487	-919	0	0	0	170	-7	34
Net Cash Flow	-20	53	-12	-1,246	-72	-372	-9	-1	-2	70	-53	8

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	235	297	433	615	1,710	3,375	7,824	239,597		157,244	3,169	1,636
Inventory Days	47	78	56	42	72	183	356	1,885	2,745	1,284	207	127
Days Payable	141	290	250	92	277	1,787	4,358	25,037	37,212	2,919	355	187
Cash Conversion Cycle	141	86	239	565	1,506	1,770	3,822	216,446		155,608	3,022	1,575
Working Capital Days	172	174	310	471	576	-3,106	-12,755	-911,121		163,844	3,095	1,607
ROCE %	20%	18%	6%	2%	-23%	-312%					-0%	1%

Shareholding Pattern

Numbers in percentages

14 Recently

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Oct 2024
	0.00%	0.00%	0.12%	0.12%	0.40%	0.12%	0.04%	0.12%	0.32%	0.62%	1.41%	1.37%
	10.43%	10.43%	13.22%	13.22%	15.58%	12.72%	7.15%	3.90%	3.92%	2.83%	1.86%	1.81%
	89.57%	89.57%	86.65%	86.65%	84.02%	87.16%	92.81%	95.99%	95.76%	96.55%	96.75%	96.83%
No. of Shareholders	40,573	40,151	40,685	40,927	44,480	49,134	54,910	60,714	82,899	1,02,932	1,17,393	1,17,443

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Oct 2024
	18.35%	18.17%	18.16%	18.11%	18.16%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.12%	0.00%	0.00%	0.00%	0.00%	0.40%	0.32%	1.37%
	12.48%	3.41%	3.22%	3.22%	0.15%	10.43%	15.58%	3.92%	1.81%
	69.17%	78.30%	78.62%	78.67%	81.69%	89.57%	84.02%	95.76%	96.83%
No. of Shareholders	51,933	47,680	45,990	46,078	43,371	40,573	44,480	82,899	1,17,443

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jyoti Structures Ltd

Jyoti Structures Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports