Jyoti Structures Ltd

Jyoti Structures Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyoti Structures Ltd

₹ 26.6 -0.97%
03 Jul 4:01 p.m.
jyotistructures.in BSE: 513250 NSE: JYOTISTRUC
About

Jyoti Structures Limited was incorporated in 1974. The company is engaged in Electricity, transmission, distribution and substation. The registered office of the Company is in Mumbai.[1]

Key Points

Power Transmission Company
It is a Turnkey / EPC project in the power sector. The co. has worked in 50+ countries, commissioned over 31,000 ckt Kms of Transmission Lines up to 765 kV, 1800 bay substations, and electrified over 37,325 villages. [1] [2]

Website BSE NSE - BE
  • Market Cap ₹ 2,252 Cr.
  • Current Price ₹ 26.6
  • High / Low ₹ 34.0 / 7.65
  • Stock P/E 78.0
  • Book Value ₹ -0.30
  • Dividend Yield 0.00 %
  • ROCE 1.10 %
  • ROE %
  • Face Value ₹ 2.00
Edit ratios

Pros

Cons

  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.11.6 Cr.
  • Company has high debtors of 1,642 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Transmisson Line Towers / Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0 0 2 0 2 16 14 44 156 185 81 56 129
231 -6 15 12 20 15 17 48 149 181 71 60 123
Operating Profit -231 6 -13 -12 -17 0 -3 -4 7 4 10 -4 6
OPM % -580% -805% 3% -22% -9% 4% 2% 13% -8% 5%
0 0 0 0 1 1 0 0 1 0 3 7 1
Interest 398 342 355 0 0 0 0 0 0 0 0 0 1
Depreciation 2 2 2 2 1 1 1 1 2 2 2 2 2
Profit before tax -631 -338 -371 -13 -18 -0 -4 -5 6 2 11 1 5
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -194%
-631 -338 -371 -13 -18 -0 -4 -5 6 2 11 1 14
EPS in Rs -49.57 -26.55 -29.10 -0.18 -0.24 -0.00 -0.05 -0.07 0.08 0.03 0.14 0.01 0.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2,766 3,013 3,636 3,111 2,947 324 182 16 0 4 229 451
2,408 2,689 3,325 3,024 2,926 3,479 841 828 254 41 229 435
Operating Profit 359 324 311 87 21 -3,154 -658 -812 -254 -36 -0 16
OPM % 13% 11% 9% 3% 1% -973% -361% -4,948% -826% -0% 4%
8 5 28 55 55 3 6 0 0 1 2 12
Interest 201 238 319 485 671 1,021 1,106 1,501 1,495 0 0 1
Depreciation 25 36 40 53 54 29 27 16 10 7 5 7
Profit before tax 141 55 -20 -395 -649 -4,201 -1,785 -2,329 -1,759 -42 -4 20
Tax % 31% 32% 52% -0% -9% 0% 0% 0% 0% 0% 0% -48%
98 38 -9 -396 -704 -4,201 -1,785 -2,329 -1,759 -42 -4 29
EPS in Rs 10.10 3.95 -0.98 -31.10 -55.33 -329.98 -140.17 -182.94 -138.16 -0.58 -0.06 0.34
Dividend Payout % 9% 17% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -19%
5 Years: 20%
3 Years: %
TTM: 97%
Compounded Profit Growth
10 Years: 17%
5 Years: 15%
3 Years: 26%
TTM: 809%
Stock Price CAGR
10 Years: -8%
5 Years: 60%
3 Years: 47%
1 Year: 230%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 16 16 16 22 22 22 22 22 22 127 127 146
Reserves 635 667 665 365 -298 -5,584 -7,348 -9,701 -11,384 25 -102 -172
Preference Capital 0 25 25 25 25 0 0 0 0 0 0
944 1,177 1,473 2,917 5,165 5,718 6,383 7,007 7,412 1,691 1,803 1,916
1,134 1,144 2,372 2,276 1,492 2,634 3,387 4,351 5,367 350 457 449
Total Liabilities 2,730 3,006 4,527 5,579 6,381 2,790 2,444 1,678 1,417 2,193 2,286 2,340
261 457 469 436 425 90 62 43 33 27 32 34
CWIP 178 9 2 2 28 0 0 0 0 0 0 0
Investments 5 5 5 5 5 0 0 0 1 1 1 1
2,286 2,535 4,051 5,136 5,922 2,700 2,382 1,635 1,384 2,166 2,253 2,305
Total Assets 2,730 3,006 4,527 5,579 6,381 2,790 2,444 1,678 1,417 2,193 2,286 2,340

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-56 51 -88 -1,130 -1,764 1,190 -9 -4 -2 -100 -44 -19
-238 -80 -40 -81 -84 -639 0 0 0 -0 -9 -7
278 8 177 1,252 1,772 -918 -0 1 0 170 -0 34
Net Cash Flow -16 -21 49 41 -76 -368 -9 -3 -2 70 -53 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 211 224 285 399 542 2,740 4,284 30,382 158,009 3,183 1,642
Inventory Days 83 59 86 81 62 161 303 2,629 2,745 1,284 207 127
Days Payable 153 135 285 240 93 1,465 2,868 25,860 38,714 4,306 429 232
Cash Conversion Cycle 140 148 86 239 511 1,436 1,719 7,150 154,987 2,961 1,537
Working Capital Days 139 145 154 257 377 -2,423 -6,867 -116,682 162,212 3,056 1,586
ROCE % 26% 17% 15% 3% 0% -0%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024May 2024
0.00% 0.00% 0.00% 0.00% 0.12% 0.12% 0.40% 0.12% 0.04% 0.12% 0.32% 0.38%
0.16% 10.43% 10.43% 10.43% 13.22% 13.22% 15.58% 12.72% 7.15% 3.90% 3.92% 3.50%
99.84% 89.57% 89.57% 89.57% 86.65% 86.65% 84.02% 87.16% 92.81% 95.99% 95.76% 96.12%
No. of Shareholders 40,29639,75140,57340,15140,68540,92744,48049,13454,91060,71482,89982,408

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue