K2 Infragen Ltd

K2 Infragen Ltd

₹ 243 -1.58%
04 Oct 3:40 p.m.
About

Founded in 2015, K2 Infragen Limited is an engineering, procurement and construction (EPC) company. [1]

Key Points

Business Divison

  • Market Cap 307 Cr.
  • Current Price 243
  • High / Low 329 / 135
  • Stock P/E 24.6
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 35.9 %
  • ROE 42.4 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 54.3%

Cons

  • Company has high debtors of 204 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Sep 2023 Mar 2024
60 59 49
41 49 39
Operating Profit 18 10 11
OPM % 31% 17% 22%
0 0 0
Interest 1 1 2
Depreciation 1 1 1
Profit before tax 17 8 8
Tax % 26% 26% 25%
12 6 6
EPS in Rs 55.07 6.64 6.93
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
15 35 20 67 109
14 33 20 47 88
Operating Profit 2 2 0 19 21
OPM % 12% 7% 2% 29% 19%
-1 0 0 0 1
Interest 1 1 2 2 3
Depreciation 0 1 2 2 2
Profit before tax 0 1 -3 15 17
Tax % 61% 46% 2% 26% 25%
0 0 -3 11 12
EPS in Rs 1.16 1.96 -14.11 50.26 13.57
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 45%
TTM: 63%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 243%
TTM: 11%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 54%
Last Year: 42%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 9
Reserves -0 -1 12 36
18 21 24 25
3 3 19 31
Total Liabilities 22 25 57 101
10 10 8 9
CWIP 0 0 0 0
Investments 0 1 1 1
13 15 48 91
Total Assets 22 25 57 101

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3 -1 -1 5
-6 -2 -1 -22
8 3 2 17
Net Cash Flow -0 -0 0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 82 175 200 204
Inventory Days 16 50 0
Days Payable 38 83
Cash Conversion Cycle 60 141 200 204
Working Capital Days 91 196 126 122
ROCE % -5% 58% 36%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents