Kamat Hotels (India) Ltd
Kamat Hotels India Ltd is one of the companies of the Kamats Group. KHIL is engaged in the Hospitality business and other related services like hotel consultancy, setup, etc… [1]
- Market Cap ₹ 527 Cr.
- Current Price ₹ 203
- High / Low ₹ 374 / 187
- Stock P/E 25.8
- Book Value ₹ 115
- Dividend Yield 0.00 %
- ROCE 15.7 %
- ROE 7.70 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Promoter holding has increased by 0.86% over last quarter.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoters have pledged 81.4% of their holding.
- Earnings include an other income of Rs.59.3 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Hotels & Restaurants Industry: Hotels
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
137 | 133 | 132 | 150 | 155 | 170 | 192 | 179 | 52 | 108 | 224 | 223 | |
104 | 97 | 105 | 110 | 104 | 114 | 125 | 122 | 45 | 81 | 134 | 163 | |
Operating Profit | 33 | 36 | 27 | 40 | 51 | 56 | 67 | 56 | 7 | 27 | 89 | 59 |
OPM % | 24% | 27% | 21% | 27% | 33% | 33% | 35% | 31% | 14% | 25% | 40% | 27% |
32 | -212 | 6 | -74 | 28 | 22 | 2 | 25 | 5 | 1 | 205 | 59 | |
Interest | 60 | 57 | 79 | 39 | 28 | 15 | 22 | 34 | 39 | 48 | 19 | 56 |
Depreciation | 15 | 14 | 18 | 13 | 13 | 12 | 11 | 11 | 10 | 10 | 10 | 9 |
Profit before tax | -9 | -248 | -65 | -86 | 38 | 51 | 36 | 36 | -37 | -30 | 265 | 54 |
Tax % | -38% | -6% | -9% | -1% | 1% | 26% | 30% | 1% | -26% | -25% | 1% | 16% |
-6 | -233 | -59 | -85 | 38 | 38 | 25 | 36 | -28 | -22 | 262 | 45 | |
EPS in Rs | -2.96 | -98.63 | -25.08 | -36.16 | 16.19 | 16.07 | 10.63 | 15.14 | -11.69 | -9.47 | 106.20 | 17.46 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | 63% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | -4% |
3 Years: | 38% |
TTM: | -69% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 38% |
3 Years: | 60% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 8% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 20 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 24 | 25 | 26 |
Reserves | 248 | 16 | -51 | -136 | -114 | -77 | -51 | -16 | -43 | -65 | 206 | 271 |
442 | 451 | 475 | 470 | 429 | 353 | 302 | 247 | 258 | 248 | 308 | 186 | |
102 | 80 | 103 | 123 | 114 | 87 | 102 | 114 | 119 | 149 | 94 | 112 | |
Total Liabilities | 812 | 571 | 551 | 481 | 454 | 388 | 376 | 370 | 358 | 356 | 633 | 596 |
367 | 353 | 328 | 317 | 303 | 291 | 283 | 276 | 266 | 265 | 171 | 175 | |
CWIP | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 0 | 1 | 3 |
Investments | 99 | 99 | 99 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 50 | 50 |
345 | 120 | 124 | 159 | 150 | 96 | 92 | 88 | 86 | 91 | 411 | 368 | |
Total Assets | 812 | 571 | 551 | 481 | 454 | 388 | 376 | 370 | 358 | 356 | 633 | 596 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
44 | 36 | 23 | 51 | 32 | 116 | 71 | 63 | -1 | 20 | 99 | 40 | |
-10 | 4 | 5 | 3 | 3 | 4 | -3 | -6 | 1 | -2 | -159 | 134 | |
-34 | -39 | -28 | -57 | -33 | -119 | -72 | -56 | 6 | -16 | 59 | -178 | |
Net Cash Flow | -0 | 1 | -0 | -2 | 3 | 1 | -4 | 0 | 6 | 2 | -2 | -3 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 32 | 41 | 32 | 25 | 18 | 31 | 21 | 20 | 43 | 29 | 13 | 13 |
Inventory Days | 103 | 110 | 130 | 123 | 127 | 59 | 56 | 58 | 113 | 61 | 52 | 53 |
Days Payable | 445 | 565 | 388 | 661 | 344 | 369 | 405 | 564 | 1,565 | 617 | 412 | 402 |
Cash Conversion Cycle | -310 | -414 | -226 | -513 | -198 | -279 | -329 | -487 | -1,410 | -527 | -347 | -336 |
Working Capital Days | -554 | -686 | -892 | -545 | -347 | -524 | -208 | -247 | -595 | -405 | -73 | -81 |
ROCE % | 6% | 8% | 3% | 9% | 14% | 15% | 20% | 18% | -1% | 8% | 23% | 16% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
12 Jul - Certificate under Regulation 74(5) of the SEBI (Depositories and Participants) Regulations, 2018 for Quarter ended 30th June, 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 2 Jul
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1 Jul
- Closure of Trading Window 28 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 21 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
About[1]
Kamat Hotels (India) Limited, the flagship company of Kamat Group was incorporated with the main objective of setting up and running of hotels across India. Its globally recognized brand ‘The Orchid’ an Ecotel Hotel was Asia’s first chain of a 5-star, environment-sensitive hotel, positioned in the mid to up-market category. KHIL generates revenue via three activities –
1 Operating owned and leased hotels
2 Contract management of Hotels
3 Orchid Loyalty program.
The hotels are situated in prime locations in various cities like Mumbai, Pune, Konark Bhubaneswar etc. The company has 5 brands with 13 properties in 4/5 star segment with ~1500 keys as of FY23.