Kamdhenu Ltd

Kamdhenu Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kamdhenu Ltd

₹ 470 -7.04%
06 Jan - close price
kamdhenuispat.com BSE: 532741 NSE: KAMDHENU
About

Incorporated in 1994, Kamdhenu Ltd
does manufacture, marketing, branding,
and distribution of TMT Bars, structural
steel and allied products[1]

Key Points

Business Overview:[1]
KL is largest TMT selling brand in India, in the Retail Segment. Company has 8,500+ Dealers, 250+ Distributors across India with 80+ Franchise Units to manufacture Steel Rebars, Structural Steel Products & Colour Coated Profile Sheets.

Website BSE NSE
  • Market Cap ₹ 1,302 Cr.
  • Current Price ₹ 470
  • High / Low ₹ 673 / 343
  • Stock P/E 42.8
  • Book Value ₹ 81.1
  • Dividend Yield 0.43 %
  • ROCE 16.9 %
  • ROE 14.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 31.8%

Cons

  • Promoter holding has decreased over last quarter: -7.21%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
235.64 83.29 136.14 183.42 222.37 145.86 215.53 226.54 252.83
226.97 76.37 127.40 169.77 201.94 134.28 201.53 212.08 234.59
Operating Profit 8.67 6.92 8.74 13.65 20.43 11.58 14.00 14.46 18.24
OPM % 3.68% 8.31% 6.42% 7.44% 9.19% 7.94% 6.50% 6.38% 7.21%
0.07 0.86 1.12 1.44 -9.97 0.93 0.89 0.34 -6.01
Interest 3.37 3.73 3.88 3.28 2.70 2.68 2.56 2.51 2.38
Depreciation 2.13 2.12 2.14 2.18 2.23 2.30 2.34 2.34 2.28
Profit before tax 3.24 1.93 3.84 9.63 5.53 7.53 9.99 9.95 7.57
Tax % 29.32% 25.39% 34.64% 25.44% 28.75% 25.90% 23.52% 22.81% 28.53%
2.31 1.44 2.51 7.18 3.94 5.58 7.65 7.68 5.41
EPS in Rs 0.87 0.54 0.93 2.67 1.46 2.07 2.84 2.86 2.01
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
924 625 841
879 575 782
Operating Profit 45 50 59
OPM % 5% 8% 7%
-25 -7 -4
Interest 12 14 10
Depreciation 8 9 9
Profit before tax -0 21 35
Tax % -507% 28% 25%
2 15 26
EPS in Rs 0.71 5.61 9.78
Dividend Payout % 71% 14% 10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: 35%
5 Years: 58%
3 Years: 60%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
Equity Capital 27 27 27
Reserves 154 168 191
127 100 94
157 136 131
Total Liabilities 464 431 442
86 91 93
CWIP 1 1 1
Investments 6 9 12
371 331 337
Total Assets 464 431 442

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
-3 50 44
-19 -10 -14
15 -41 -20
Net Cash Flow -7 -0 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022
Debtor Days 84 117 86
Inventory Days 40 59 49
Days Payable 63 87 57
Cash Conversion Cycle 61 89 78
Working Capital Days 84 109 82
ROCE % 15% 17%

Shareholding Pattern

Numbers in percentages

5 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
64.29% 64.29% 64.29% 58.74% 58.74% 58.74% 58.74% 58.74% 58.74% 58.74% 57.04% 49.83%
0.33% 0.22% 0.20% 0.19% 0.34% 0.34% 0.44% 0.58% 0.58% 4.00% 6.12% 9.57%
0.35% 0.32% 0.33% 1.60% 0.29% 0.26% 0.22% 0.39% 0.19% 0.19% 0.18% 0.18%
35.03% 35.17% 35.18% 39.48% 40.64% 40.65% 40.61% 40.30% 40.51% 37.09% 36.65% 40.43%
No. of Shareholders 14,31915,24615,66418,92615,51014,95215,31017,04116,99617,16919,35921,277

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls