Kamdhenu Ltd
Incorporated in 1994, Kamdhenu Ltd. is engaged in the manufacturing, marketing, branding and distribution of TMT Bars, structural steel, paints and allied products under the brand name “KAMDHENU”. [1]
- Market Cap ₹ 1,521 Cr.
- Current Price ₹ 564
- High / Low ₹ 670 / 260
- Stock P/E 50.0
- Book Value ₹ 81.1
- Dividend Yield 0.27 %
- ROCE 16.9 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 31.8%
Cons
- Promoter holding has decreased over last quarter: -1.70%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|
924 | 625 | 841 | |
879 | 575 | 782 | |
Operating Profit | 45 | 50 | 59 |
OPM % | 5% | 8% | 7% |
-25 | -7 | -4 | |
Interest | 12 | 14 | 10 |
Depreciation | 8 | 9 | 9 |
Profit before tax | -0 | 21 | 35 |
Tax % | 507% | 28% | 25% |
2 | 15 | 26 | |
EPS in Rs | 0.71 | 5.61 | 9.78 |
Dividend Payout % | 71% | 14% | 10% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 37% |
Stock Price CAGR | |
---|---|
10 Years: | 35% |
5 Years: | 47% |
3 Years: | 89% |
1 Year: | 76% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|
Equity Capital | 27 | 27 | 27 |
Reserves | 154 | 168 | 191 |
127 | 100 | 94 | |
157 | 136 | 131 | |
Total Liabilities | 464 | 431 | 442 |
86 | 91 | 93 | |
CWIP | 1 | 1 | 1 |
Investments | 6 | 9 | 12 |
371 | 331 | 337 | |
Total Assets | 464 | 431 | 442 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|
-3 | 50 | 44 | |
-19 | -10 | -14 | |
15 | -41 | -20 | |
Net Cash Flow | -7 | -0 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|
Debtor Days | 84 | 117 | 86 |
Inventory Days | 40 | 59 | 49 |
Days Payable | 63 | 87 | 57 |
Cash Conversion Cycle | 61 | 89 | 78 |
Working Capital Days | 84 | 109 | 82 |
ROCE % | 15% | 17% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Allotment
28 Jun - Allotment of 8,02,800 Equity Shares of the Company pursuant to conversion of Warrants.
- Closure of Trading Window 26 Jun
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
20 Jun - Disclosure under Regulation 30 of SEBI Listing Regulations - Updates on Acquisition
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
18 Jun - Disclosure under Regulation 30 of SEBI Listing Regulations - Updates on Acquisition.
-
Announcement under Regulation 30 (LODR)-Acquisition
17 Jun - Disclosure under Regulation 30 of SEBI (Listing obligations and Disclosures Requirements) Regulations, 2015.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
May 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Dec 2021Transcript PPT
-
Sep 2021TranscriptPPT
-
Sep 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Feb 2021TranscriptNotesPPT
-
Nov 2020TranscriptNotesPPT
-
Aug 2020TranscriptNotesPPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Nov 2019Transcript PPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Nov 2018Transcript PPT
-
Aug 2018Transcript PPT
-
Jun 2018TranscriptNotesPPT
-
Jun 2018TranscriptNotesPPT
-
May 2018Transcript PPT
-
Mar 2018Transcript PPT
-
Feb 2018TranscriptNotesPPT
-
Nov 2017Transcript PPT
-
Nov 2017TranscriptNotesPPT
Leadership[1]
<h1>India’s Largest branded TMT BAR player in the retail segment.</h1>