Kamdhenu Ventures Ltd

Kamdhenu Ventures Ltd

₹ 17.7 -2.04%
22 Nov - close price
About

Incorporated in 1995, Kamdhenu Ventures Ltd
manufactures and sells wide range of paints[1]

Key Points

Product Portfolio
It is among the top paint companies in India under the "Kamdhenu" brand, offering 40+ SKUs across 10+ product categories, including Exterior & Interior Emulsions, Water-based primers, Wood Finishes, Textured & Designer Paints, and Construction Chemicals. [1]

  • Market Cap 558 Cr.
  • Current Price 17.7
  • High / Low 58.6 / 17.7
  • Stock P/E
  • Book Value 4.95
  • Dividend Yield 0.00 %
  • ROCE -0.25 %
  • ROE -0.26 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 3.59 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.75% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.00 0.00 2.85 6.14 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.46 2.96 6.46 0.19 0.30 0.11 0.08 0.26 0.12
Operating Profit 0.00 0.00 0.00 -0.46 -0.11 -0.32 -0.19 -0.30 -0.11 -0.08 -0.26 -0.12
OPM % -3.86% -5.21%
0.00 0.00 0.00 0.00 0.00 0.00 0.28 0.03 0.03 0.03 0.03 0.03
Interest 0.00 0.00 0.00 0.00 0.19 -0.14 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 -0.46 -0.30 -0.18 0.08 -0.27 -0.08 -0.05 -0.23 -0.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 0.00 0.00 -0.46 -0.30 -0.18 0.08 -0.27 -0.08 -0.05 -0.23 -0.09
EPS in Rs -0.02 -0.01 -0.01 0.00 -0.01 -0.00 -0.00 -0.01 -0.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 8.99 0.00 0.00
0.01 0.00 9.88 0.69 0.57
Operating Profit -0.01 0.00 -0.89 -0.69 -0.57
OPM % -9.90%
0.00 0.00 0.00 0.38 0.12
Interest 0.00 0.00 0.05 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 0.00 -0.94 -0.32 -0.45
Tax % 0.00% 0.00% 0.00%
-0.01 0.00 -0.94 -0.32 -0.45
EPS in Rs -0.03 -0.01 -0.01
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -45%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.03 0.03 13.47 31.44 31.44
Reserves -0.02 -0.02 77.36 124.33 124.01
0.02 0.05 5.10 0.00 0.45
0.00 0.00 0.15 0.02 0.00
Total Liabilities 0.03 0.06 96.08 155.79 155.90
0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 95.79 153.55 57.79
0.00 0.03 0.29 2.24 98.11
Total Assets 0.03 0.06 96.08 155.79 155.90

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.01 0.00 -1.02 -2.59
0.00 0.00 0.00 -57.42
0.01 0.03 1.04 60.11
Net Cash Flow 0.00 0.03 0.02 0.09

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 5.68
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 5.68
Working Capital Days 2.44
ROCE % 0.00% -1.85% -0.25%

Shareholding Pattern

Numbers in percentages

140 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
58.74% 50.33% 50.33% 50.33% 50.33% 50.33% 50.33%
0.31% 14.60% 15.19% 16.83% 10.53% 6.07% 4.83%
0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
40.94% 35.07% 34.49% 32.85% 39.16% 43.61% 44.84%
No. of Shareholders 15,32915,24218,35218,93227,78636,96084,216

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents