Kanani Industries Ltd
Incorporated in 1983, Kanani Industries Ltd is engaged in the business of manufacture & export of Diamond Studded Jewelry.
- Market Cap ₹ 51.4 Cr.
- Current Price ₹ 2.60
- High / Low ₹ 7.55 / 2.50
- Stock P/E
- Book Value ₹ 2.26
- Dividend Yield 0.00 %
- ROCE 1.60 %
- ROE 0.38 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 1.15 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -5.74%
- The company has delivered a poor sales growth of -10.8% over past five years.
- Promoter holding is low: 32.6%
- Company has a low return on equity of 1.21% over last 3 years.
- Company has high debtors of 313 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
77.63 | 70.60 | 69.49 | 84.88 | 78.72 | 79.24 | 83.13 | 85.64 | 77.17 | 84.56 | 80.49 | 46.82 | 0.00 | |
77.00 | 68.78 | 68.41 | 84.34 | 79.27 | 78.87 | 81.22 | 84.46 | 76.25 | 83.69 | 78.93 | 46.72 | 0.65 | |
Operating Profit | 0.63 | 1.82 | 1.08 | 0.54 | -0.55 | 0.37 | 1.91 | 1.18 | 0.92 | 0.87 | 1.56 | 0.10 | -0.65 |
OPM % | 0.81% | 2.58% | 1.55% | 0.64% | -0.70% | 0.47% | 2.30% | 1.38% | 1.19% | 1.03% | 1.94% | 0.21% | |
1.19 | -0.26 | 0.19 | 0.38 | 2.26 | 1.41 | 0.01 | 0.66 | 0.91 | 1.17 | 0.12 | 0.93 | 0.82 | |
Interest | 1.53 | 1.29 | 0.97 | 0.40 | 1.13 | 1.20 | 0.95 | 0.98 | 1.21 | 0.83 | 0.97 | 0.79 | 0.35 |
Depreciation | 0.11 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.26 | 0.14 | 0.09 | 0.09 | 0.07 | 0.02 | 0.03 |
Profit before tax | 0.18 | 0.17 | 0.20 | 0.43 | 0.49 | 0.49 | 0.71 | 0.72 | 0.53 | 1.12 | 0.64 | 0.22 | -0.21 |
Tax % | 22.22% | 17.65% | 20.00% | 18.60% | 18.37% | 20.41% | 19.72% | 22.22% | 15.09% | 16.96% | 20.31% | 18.18% | |
0.14 | 0.14 | 0.17 | 0.35 | 0.39 | 0.40 | 0.57 | 0.57 | 0.44 | 0.93 | 0.50 | 0.17 | -0.18 | |
EPS in Rs | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.05 | 0.03 | 0.01 | 0.00 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -11% |
3 Years: | -15% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | -17% |
5 Years: | -21% |
3 Years: | -27% |
TTM: | -134% |
Stock Price CAGR | |
---|---|
10 Years: | -5% |
5 Years: | 12% |
3 Years: | -14% |
1 Year: | -31% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 9.89 | 19.79 | 19.79 |
Reserves | 30.24 | 30.38 | 30.52 | 30.87 | 31.26 | 31.66 | 32.23 | 32.80 | 33.24 | 34.17 | 34.68 | 24.96 | 24.92 |
14.88 | 25.60 | 24.96 | 19.34 | 22.59 | 29.04 | 30.81 | 25.28 | 22.18 | 24.48 | 31.36 | 5.95 | 0.00 | |
21.50 | 1.90 | 11.83 | 18.22 | 13.56 | 14.58 | 19.36 | 24.16 | 21.13 | 23.34 | 14.05 | 11.97 | 11.17 | |
Total Liabilities | 76.51 | 67.77 | 77.20 | 78.32 | 77.30 | 85.17 | 92.29 | 92.13 | 86.44 | 91.88 | 89.98 | 62.67 | 55.88 |
0.91 | 0.81 | 0.69 | 0.61 | 0.53 | 0.46 | 0.55 | 0.42 | 0.32 | 0.34 | 0.23 | 0.21 | 0.20 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 20.06 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 | 21.34 |
55.54 | 45.62 | 55.17 | 56.37 | 55.43 | 63.37 | 70.40 | 70.37 | 64.78 | 70.20 | 68.41 | 41.12 | 34.34 | |
Total Assets | 76.51 | 67.77 | 77.20 | 78.32 | 77.30 | 85.17 | 92.29 | 92.13 | 86.44 | 91.88 | 89.98 | 62.67 | 55.88 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
28.95 | -4.90 | 7.08 | 6.44 | -8.25 | -6.31 | -0.92 | -0.67 | 3.37 | -2.08 | -5.47 | 21.98 | |
0.00 | -1.27 | 0.00 | 0.00 | -0.01 | -0.02 | -0.36 | 0.00 | 0.00 | -0.11 | -0.17 | 0.11 | |
-33.19 | 10.71 | -0.64 | -5.63 | 3.25 | 6.46 | 1.77 | -5.53 | -3.10 | 2.30 | 5.60 | -26.20 | |
Net Cash Flow | -4.24 | 4.54 | 6.44 | 0.81 | -5.00 | 0.13 | 0.49 | -6.20 | 0.26 | 0.12 | -0.03 | -4.11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 196.49 | 193.20 | 211.47 | 175.10 | 180.74 | 214.01 | 208.12 | 222.90 | 262.03 | 226.66 | 228.23 | 313.24 |
Inventory Days | 52.74 | 1.02 | 2.37 | 0.70 | 28.53 | 30.61 | 55.26 | 62.13 | 22.23 | 56.59 | 61.12 | 0.08 |
Days Payable | 102.29 | 9.78 | 63.17 | 79.04 | 62.13 | 67.67 | 87.30 | 106.69 | 103.87 | 103.66 | 65.97 | 95.81 |
Cash Conversion Cycle | 146.95 | 184.44 | 150.66 | 96.76 | 147.14 | 176.94 | 176.08 | 178.34 | 180.40 | 179.58 | 223.38 | 217.51 |
Working Capital Days | 147.97 | 189.32 | 156.16 | 101.96 | 150.69 | 181.12 | 180.24 | 180.92 | 187.44 | 184.40 | 227.82 | 227.09 |
ROCE % | 2.39% | 4.40% | 1.78% | 1.32% | 2.62% | 2.52% | 2.31% | 2.41% | 2.61% | 2.91% | 2.23% | 1.60% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Oct - Copies of newspaper advertisement of Un-audited Financial Result for the quarter/half year ended September 30, 2024, published in Mumbai Lakshadeep and Business Standard on October …
-
Disclosure Of Related Party Transaction Pursuant To Regulation 23(9) Of SEBI (LODR) Regulations, 2015
28 Oct - Disclosure of related party transactions for FY 2024.
-
SUBMISSION OF UN-AUDITED FINANCIAL RESULT WITH LIMITED REVIEW REPORT FOR THE QUARTER/HALF YEAR ENDED SEPTEMBER 30, 2024
28 Oct - Submission of un-audited financial results for Q2 2024.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 28Th October, 2024
28 Oct - Board approved un-audited financial results for Q2 2024.
- Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011 26 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from web
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from nse
Product Profile:[1] Company deals in all kinds of diamond-studded jewelry e.g. rings, necklaces, earrings, bracelets, pendants, etc.