Kandarp Digi Smart BPO Ltd
₹ 38.6
4.61%
22 Nov
- close price
About
Incorporated in 2001, Kandarp Digi Smart
BPO Ltd provides BPO support services & solutions[1]
Key Points
- Market Cap ₹ 34.6 Cr.
- Current Price ₹ 38.6
- High / Low ₹ 59.0 / 15.2
- Stock P/E 35.3
- Book Value ₹ 20.3
- Dividend Yield 0.00 %
- ROCE 9.70 %
- ROE 5.80 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.87% over last 3 years.
- Company has high debtors of 226 days.
- Working capital days have increased from 139 days to 235 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 11.04 | 10.00 | 10.41 | 12.80 | 16.11 | 16.51 | 18.22 | |
| 8.73 | 8.14 | 10.05 | 11.27 | 13.97 | 13.69 | 15.35 | |
| Operating Profit | 2.31 | 1.86 | 0.36 | 1.53 | 2.14 | 2.82 | 2.87 |
| OPM % | 20.92% | 18.60% | 3.46% | 11.95% | 13.28% | 17.08% | 15.75% |
| 0.03 | 0.13 | 0.12 | 0.01 | 0.02 | 0.03 | 0.02 | |
| Interest | 0.24 | 0.26 | 0.24 | 0.24 | 0.28 | 0.49 | 0.52 |
| Depreciation | 0.13 | 0.23 | 0.09 | 0.05 | 0.62 | 0.80 | 0.79 |
| Profit before tax | 1.97 | 1.50 | 0.15 | 1.25 | 1.26 | 1.56 | 1.58 |
| Tax % | 24.87% | 26.00% | 33.33% | 28.80% | 19.05% | 35.26% | |
| 1.48 | 1.12 | 0.11 | 0.89 | 1.02 | 1.01 | 0.98 | |
| EPS in Rs | 21.23 | 16.07 | 1.58 | 1.42 | 1.14 | 1.13 | 1.09 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 17% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -7% |
| 3 Years: | 156% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 114% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.70 | 0.70 | 0.70 | 6.27 | 8.97 | 8.97 | 8.97 |
| Reserves | 5.09 | 6.20 | 6.31 | 1.50 | 7.91 | 8.96 | 9.23 |
| 1.21 | 1.73 | 2.92 | 1.94 | 2.64 | 4.82 | 4.50 | |
| 2.29 | 3.28 | 7.27 | 8.90 | 6.55 | 2.86 | 12.23 | |
| Total Liabilities | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 | 34.93 |
| 0.44 | 0.23 | 0.15 | 1.43 | 4.42 | 3.62 | 3.31 | |
| CWIP | 2.76 | 4.18 | 7.00 | 7.30 | 7.55 | 7.62 | 8.27 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.09 | 7.50 | 10.05 | 9.88 | 14.10 | 14.37 | 23.35 | |
| Total Assets | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 | 34.93 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 0.89 | 0.64 | 1.65 | -3.03 | -3.66 | -1.39 | |
| -1.36 | -1.33 | -2.73 | -1.37 | -4.72 | 0.41 | |
| 0.67 | 0.26 | 0.96 | 4.35 | 8.53 | 1.70 | |
| Net Cash Flow | 0.20 | -0.43 | -0.12 | -0.06 | 0.15 | 0.73 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 |
| Working Capital Days | 103.48 | 143.08 | 92.56 | 18.54 | 163.58 | 234.56 |
| ROCE % | 22.52% | 3.34% | 15.17% | 10.54% | 9.70% |
Documents
Announcements
-
Change in Auditors
16 November 2024 - Kandarp Digi Smart Bpo Limited has informed regarding Change in Auditors of the company.
-
Outcome of Board Meeting
13 November 2024 - Kandarp Digi Smart Bpo Limited has informed regarding Board meeting held on November 13, 2024.
-
Financial Result Updates
13 November 2024 - Kandarp Digi Smart Bpo Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
4 November 2024 - KANDARP DIGI SMART BPO LIMITED has informed about Board Meeting to be held on 13-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of …
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
10 October 2024 - Kandarp Digi Smart Bpo Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
Business Overview:[1]
KDS, part of Reliable Data Services Limited, operates in the Business Process Outsourcing sector, providing 24-hour B2B corporate call center services through its 39 branches across India. The company was a pioneer in introducing PDA-based technology and Android applications for Credit Support Services.