Kandarp Digi Smart BPO Ltd
Incorporated in 2001, Kandarp Digi Smart
BPO Ltd provides BPO support services & solutions[1]
- Market Cap ₹ 47.6 Cr.
- Current Price ₹ 53.0
- High / Low ₹ 59.0 / 15.2
- Stock P/E 47.1
- Book Value ₹ 20.0
- Dividend Yield 0.00 %
- ROCE 9.70 %
- ROE 5.80 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.65 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.87% over last 3 years.
- Company has high debtors of 226 days.
- Working capital days have increased from 139 days to 235 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: IT - Software Industry: Computers - Software - Medium / Small
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 11.04 | 10.00 | 10.41 | 12.80 | 16.11 | 16.51 | |
| 8.73 | 8.14 | 10.05 | 11.27 | 13.97 | 13.69 | |
| Operating Profit | 2.31 | 1.86 | 0.36 | 1.53 | 2.14 | 2.82 |
| OPM % | 20.92% | 18.60% | 3.46% | 11.95% | 13.28% | 17.08% |
| 0.03 | 0.13 | 0.12 | 0.01 | 0.02 | 0.03 | |
| Interest | 0.24 | 0.26 | 0.24 | 0.24 | 0.28 | 0.49 |
| Depreciation | 0.13 | 0.23 | 0.09 | 0.05 | 0.62 | 0.80 |
| Profit before tax | 1.97 | 1.50 | 0.15 | 1.25 | 1.26 | 1.56 |
| Tax % | 24.87% | 26.00% | 33.33% | 28.80% | 19.05% | 35.26% |
| 1.48 | 1.12 | 0.11 | 0.89 | 1.02 | 1.01 | |
| EPS in Rs | 21.23 | 16.07 | 1.58 | 1.42 | 1.14 | 1.13 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 17% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -7% |
| 3 Years: | 156% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 173% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 8% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.70 | 0.70 | 0.70 | 6.27 | 8.97 | 8.97 |
| Reserves | 5.09 | 6.20 | 6.31 | 1.50 | 7.91 | 8.96 |
| 1.21 | 1.73 | 2.92 | 1.94 | 2.64 | 4.82 | |
| 2.29 | 3.28 | 7.27 | 8.90 | 6.55 | 2.86 | |
| Total Liabilities | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 |
| 0.44 | 0.23 | 0.15 | 1.43 | 4.42 | 3.62 | |
| CWIP | 2.76 | 4.18 | 7.00 | 7.30 | 7.55 | 7.62 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 6.09 | 7.50 | 10.05 | 9.88 | 14.10 | 14.37 | |
| Total Assets | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 0.89 | 0.64 | 1.65 | -3.03 | -3.66 | -1.39 | |
| -1.36 | -1.33 | -2.73 | -1.37 | -4.72 | 0.41 | |
| 0.67 | 0.26 | 0.96 | 4.35 | 8.53 | 1.70 | |
| Net Cash Flow | 0.20 | -0.43 | -0.12 | -0.06 | 0.15 | 0.73 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 |
| Working Capital Days | 103.48 | 143.08 | 92.56 | 18.54 | 163.58 | 234.56 |
| ROCE % | 22.52% | 3.34% | 15.17% | 10.54% | 9.70% |
Documents
Announcements
-
Price movement
25 September 2024 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
-
Notice Of Shareholders Meetings-XBRL
5 September 2024 - KANDARP DIGI SMART BPO LIMITED has informed about Notice of Shareholders Meeting for Annual General Meeting to be held on 27-Sep-2024
-
Book Closure
5 September 2024 - Register of Members & Share Transfer Books of the Company will remain closed from 21-Sep-2024 to 27-Sep-2024 for the purpose of Meeting.
-
Shareholders meeting
5 September 2024 - Kandarp Digi Smart Bpo Limited has informed regarding Notice of Annual General Meeting to be held on September 27, 2024
-
Outcome of Board Meeting
3 September 2024 - Kandarp Digi Smart Bpo Limited has informed regarding Board meeting held on September 03, 2024.
Business Overview:[1]
KDS, part of Reliable Data Services Limited, operates in the Business Process Outsourcing sector, providing 24-hour B2B corporate call center services through its 39 branches across India. The company was a pioneer in introducing PDA-based technology and Android applications for Credit Support Services.