Kanpur Plastipack Ltd
Incorporated in 1971, Kanpur Plastipack Ltd manufactures HDPE /PP Woven Sacks, PP Box Bags, FIBC, Fabrics and High Tenacity PP MFY[1]
- Market Cap ₹ 230 Cr.
- Current Price ₹ 107
- High / Low ₹ 150 / 87.7
- Stock P/E 285
- Book Value ₹ 83.8
- Dividend Yield 0.47 %
- ROCE 4.89 %
- ROE 0.45 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 6.15% over last 3 years.
- Earnings include an other income of Rs.11.4 Cr.
- Debtor days have increased from 42.9 to 55.4 days.
- Promoter holding has decreased over last 3 years: -5.57%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
314 | 451 | 624 | 476 | 497 | |
296 | 395 | 575 | 453 | 478 | |
Operating Profit | 18 | 55 | 49 | 23 | 20 |
OPM % | 6% | 12% | 8% | 5% | 4% |
8 | 7 | 12 | 2 | 11 | |
Interest | 11 | 9 | 14 | 12 | 17 |
Depreciation | 9 | 9 | 11 | 11 | 13 |
Profit before tax | 6 | 44 | 37 | 2 | 2 |
Tax % | 22% | 31% | 29% | -70% | 47% |
5 | 30 | 26 | 4 | 1 | |
EPS in Rs | 2.29 | 14.10 | 12.20 | 1.69 | 0.38 |
Dividend Payout % | 17% | 13% | 18% | 30% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 3% |
TTM: | 5% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -70% |
TTM: | -85% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 13% |
3 Years: | -12% |
1 Year: | -3% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 6% |
Last Year: | 0% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Equity Capital | 14 | 14 | 21 | 21 | 21 |
Reserves | 114 | 143 | 158 | 159 | 159 |
107 | 158 | 183 | 166 | 224 | |
31 | 61 | 59 | 61 | 72 | |
Total Liabilities | 266 | 376 | 420 | 407 | 476 |
164 | 185 | 214 | 208 | 278 | |
CWIP | 0 | 2 | 2 | 36 | 2 |
Investments | 0 | 3 | 3 | 3 | 3 |
102 | 186 | 201 | 159 | 193 | |
Total Assets | 266 | 376 | 420 | 407 | 476 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
41 | -4 | 29 | 69 | -5 | |
-1 | -34 | -38 | -41 | -40 | |
-40 | 41 | 6 | -26 | 45 | |
Net Cash Flow | -0 | 4 | -3 | 1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|
Debtor Days | 47 | 45 | 36 | 37 | 55 |
Inventory Days | 92 | 149 | 113 | 102 | 116 |
Days Payable | 11 | 24 | 15 | 18 | 22 |
Cash Conversion Cycle | 128 | 169 | 134 | 122 | 149 |
Working Capital Days | 82 | 107 | 90 | 88 | 110 |
ROCE % | 19% | 15% | 5% |
Documents
Announcements
- Closure of Trading Window 29 Jun
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
26 Jun - Submission of newspaper publication- Transfer of Equity Shares to IEPF Suspense Account
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 26 Jun
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Jun
- Announcement under Regulation 30 (LODR)-Change in Management 10 Jun
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1][2]
KPL is a supplier of industrial bulk packaging solutions. It is an A+ level of BRCGS Packaging Materials accredited manufacturer of bulk bags, Flexible Intermediate Bulk Containers (FIBCs) and other industrial packaging products