Karnika Industries Ltd
₹ 344
-2.00%
15 Jan
11:51 a.m.
About
Incorporated in 2017, Karnika Industries Ltd manufactures and deals with ready-made garments for children[1]
Key Points
- Market Cap ₹ 426 Cr.
- Current Price ₹ 344
- High / Low ₹ 387 / 127
- Stock P/E 26.7
- Book Value ₹ 51.2
- Dividend Yield 0.00 %
- ROCE 21.1 %
- ROE 28.4 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 35.1%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 122 to 148 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|
| 47 | 98 | 124 | 126 | 160 | |
| 45 | 89 | 109 | 108 | 136 | |
| Operating Profit | 2 | 10 | 15 | 18 | 24 |
| OPM % | 4% | 10% | 12% | 14% | 15% |
| 0 | 0 | 1 | 1 | 2 | |
| Interest | 1 | 2 | 5 | 5 | 4 |
| Depreciation | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 1 | 7 | 11 | 14 | 21 |
| Tax % | 35% | 37% | 26% | 26% | |
| 1 | 5 | 8 | 10 | 16 | |
| EPS in Rs | 8.99 | 8.15 | 12.86 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 39% |
| TTM: | 2% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 131% |
| TTM: | 23% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 133% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| Last Year: | 28% |
Balance Sheet
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 0.00 | 0.00 | 9 | 12 | 12 |
| Reserves | 4 | 19 | 9 | 41 | 51 |
| 16 | 22 | 52 | 52 | 46 | |
| 11 | 18 | 28 | 15 | 27 | |
| Total Liabilities | 31 | 59 | 98 | 120 | 137 |
| 1 | 1 | 2 | 5 | 5 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 6 |
| 30 | 58 | 96 | 115 | 126 | |
| Total Assets | 31 | 59 | 98 | 120 | 137 |
Cash Flows
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| -6 | -15 | -11 | -6 | |
| -0 | -0 | -1 | -4 | |
| 7 | 15 | 14 | 20 | |
| Net Cash Flow | 1 | -1 | 2 | 10 |
Ratios
Figures in Rs. Crores
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|
| Debtor Days | 129 | 100 | 118 | 148 |
| Inventory Days | 99 | 123 | 287 | 268 |
| Days Payable | 93 | 68 | 151 | 75 |
| Cash Conversion Cycle | 135 | 154 | 254 | 342 |
| Working Capital Days | 139 | 148 | 196 | 254 |
| ROCE % | 31% | 29% | 21% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
7 January 2025 - Karnika Industries Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
7 January 2025 - Karnika Industries Limited has informed regarding Submission of the Compliance Report on Corporate Governance for the Q3 FY 2024-25
-
Updates
7 January 2025 - Karnika Industries Limited has informed regarding 'Submission of Disclosure for utilization of issue proceeds for Listed Entities on NSE EMERGE as per NSE/CML/2024/23 Dated September …
-
Updates
11 December 2024 - Karnika Industries Limited has informed regarding ''Financial Results for the half year ended 30th September 2024 in machine readable form as per NSE circular no. …
-
General Updates
22 November 2024 - Karnika Industries Limited has informed about General Updates
Business Overview:[1][2]
a) KIL is an ISO 14001:2015 certified manufacturing and trader of readymade garments for Babies, Boys and Girls and dress materials with its main products being Tops, Dresses, Denims, Leggings, Skirts and Ponchos
b) It manufactures products through job work.
c) Company does designing, preparation of sample, quality inspection, ironing and packing of garments