Karur KCP Packkagings Ltd
Karur KCP Packkagings has grown into a multifaceted network enterprise supplying used gunny bags to cement industries catering to a diverse set of clients.
- Market Cap ₹ 54.5 Cr.
- Current Price ₹ 46.5
- High / Low ₹ /
- Stock P/E 24.0
- Book Value ₹ 142
- Dividend Yield 0.00 %
- ROCE 8.86 %
- ROE 1.40 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.33 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.16% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|
| 412 | 673 | 525 | 764 | 713 | |
| 376 | 614 | 466 | 698 | 644 | |
| Operating Profit | 36 | 59 | 59 | 67 | 69 |
| OPM % | 9% | 9% | 11% | 9% | 10% |
| 13 | 3 | 4 | 9 | 3 | |
| Interest | 27 | 38 | 47 | 49 | 50 |
| Depreciation | 11 | 15 | 20 | 17 | 17 |
| Profit before tax | 11 | 9 | -4 | 9 | 4 |
| Tax % | 24% | 41% | 29% | 3% | 47% |
| 9 | 5 | -6 | 9 | 2 | |
| EPS in Rs | 7.65 | 4.59 | -5.08 | 7.96 | 1.99 |
| Dividend Payout % | 13% | 22% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 2% |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -24% |
| TTM: | -75% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -3% |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 1% |
| Last Year: | 1% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|
| Equity Capital | 11 | 11 | 11 | 11 | 12 |
| Reserves | 147 | 151 | 145 | 147 | 155 |
| 244 | 298 | 456 | 455 | 444 | |
| 97 | 113 | 112 | 186 | 176 | |
| Total Liabilities | 499 | 574 | 724 | 798 | 786 |
| 163 | 255 | 263 | 253 | 246 | |
| CWIP | 62 | 10 | 7 | 4 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 273 | 309 | 454 | 541 | 533 | |
| Total Assets | 499 | 574 | 724 | 798 | 786 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|
| 31 | 36 | -16 | 73 | 50 | |
| -39 | -79 | -24 | -9 | -10 | |
| 1 | 34 | 68 | -66 | -31 | |
| Net Cash Flow | -8 | -10 | 28 | -1 | 9 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|
| Debtor Days | 68 | 58 | 143 | 126 | 146 |
| Inventory Days | 173 | 116 | 177 | 118 | 115 |
| Days Payable | 3 | 3 | 5 | 48 | 40 |
| Cash Conversion Cycle | 238 | 171 | 315 | 196 | 220 |
| Working Capital Days | 207 | 145 | 232 | 179 | 199 |
| ROCE % | 11% | 8% | 10% | 9% |