Kay Cee Energy & Infra Ltd

Kay Cee Energy & Infra Ltd

₹ 285 3.24%
22 Nov - close price
About

Incorporated in 2015, Kay Cee Energy & Infra Ltd is in the EPC
business[1]

Key Points

Business Overview:[1][2][3]
a) KCEIL operates in the Engineering, Procurement, and Construction (EPC) business.
b) The company offers services such as project planning, detailed engineering, procurement, execution, commissioning, and post-completion services for the power transmission and distribution sector.
c) KCEIL also provides operations and maintenance services for the infrastructure it develops.
d) It undertakes EPC construction projects by bidding on tenders from government and private entities.
e) The company handles the erection, testing, and commissioning of equipment for power transmission and distribution systems, including transmission lines, substation construction, automation, and expansion for various clients.

  • Market Cap 313 Cr.
  • Current Price 285
  • High / Low 424 / 171
  • Stock P/E 35.7
  • Book Value 45.3
  • Dividend Yield 0.00 %
  • ROCE 22.6 %
  • ROE 20.2 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 66.5 to 98.2 days.
  • Working capital days have increased from 156 days to 253 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
13.64 47.45 24.13 40.34 37.86
10.62 40.08 18.38 33.30 29.86
Operating Profit 3.02 7.37 5.75 7.04 8.00
OPM % 22.14% 15.53% 23.83% 17.45% 21.13%
0.05 0.26 -0.14 0.25 0.48
Interest 1.26 1.50 2.06 2.07 1.89
Depreciation 0.04 0.05 0.04 0.04 0.04
Profit before tax 1.77 6.08 3.51 5.18 6.55
Tax % 20.90% 27.80% 20.51% 27.61% 23.66%
1.39 4.39 2.79 3.76 5.00
EPS in Rs 55.60 175.60 3.48 3.43 4.56
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
34.77 49.59 61.09 64.47 78.20
32.75 45.33 50.72 51.68 63.16
Operating Profit 2.02 4.26 10.37 12.79 15.04
OPM % 5.81% 8.59% 16.97% 19.84% 19.23%
0.82 0.53 0.32 0.11 0.73
Interest 0.33 0.52 2.76 4.13 3.96
Depreciation 0.07 0.09 0.09 0.08 0.08
Profit before tax 2.44 4.18 7.84 8.69 11.73
Tax % 23.36% 25.84% 26.40% 24.63%
1.87 3.10 5.78 6.55 8.76
EPS in Rs 74.80 124.00 231.20 5.98 7.99
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 23%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 19%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 23%
Last Year: 20%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.25 0.25 0.25 10.96 10.96
Reserves 13.06 16.16 21.91 33.67 38.67
2.72 6.47 22.91 26.47 30.23
22.04 40.83 34.72 33.65 27.11
Total Liabilities 38.07 63.71 79.79 104.75 106.97
1.35 16.36 15.14 16.20 16.63
CWIP 0.87 1.85 2.89 2.48 3.25
Investments 0.01 0.01 0.01 0.01 0.01
35.84 45.49 61.75 86.06 87.08
Total Assets 38.07 63.71 79.79 104.75 106.97

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-12.94 11.32 -13.95 -12.04
0.06 -15.54 0.11 -3.35
-1.25 3.23 13.64 15.36
Net Cash Flow -14.14 -0.99 -0.20 -0.04

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 76.74 63.52 37.70 98.23
Inventory Days 32.70 127.94 253.27 329.55
Days Payable 506.45 401.76 255.10 316.38
Cash Conversion Cycle -397.01 -210.30 35.88 111.39
Working Capital Days 1.57 60.28 156.18 252.90
ROCE % 24.16% 31.20% 22.57%

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2024Sep 2024
70.26% 70.40%
1.41% 0.33%
28.34% 29.26%
No. of Shareholders 6832,029

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents