DSJ Keep Learning Ltd
₹ 3.52
-2.49%
21 Feb
- close price
About
Incorporated in 1989, DSJ Keep Learning
Ltd is a Educational Services Provider in India.
Key Points
- Market Cap ₹ 53.0 Cr.
- Current Price ₹ 3.52
- High / Low ₹ 7.53 / 2.15
- Stock P/E 121
- Book Value ₹ 0.45
- Dividend Yield 0.00 %
- ROCE 23.0 %
- ROE 221 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Stock is trading at 7.84 times its book value
- Earnings include an other income of Rs.0.38 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Education Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.06 | 0.10 | 0.12 | 0.18 | 4.82 | 5.75 | 6.32 | 8.54 | |
0.10 | 0.18 | 0.38 | 0.18 | 0.21 | 0.14 | 0.22 | 0.73 | 4.12 | 3.59 | 4.96 | 5.51 | 7.86 | |
Operating Profit | -0.10 | -0.18 | -0.38 | -0.18 | -0.12 | -0.08 | -0.12 | -0.61 | -3.94 | 1.23 | 0.79 | 0.81 | 0.68 |
OPM % | -133.33% | -133.33% | -120.00% | -508.33% | -2,188.89% | 25.52% | 13.74% | 12.82% | 7.96% | ||||
0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.29 | 0.18 | 0.13 | 0.00 | 0.17 | 0.38 | |
Interest | 0.00 | 0.00 | 0.00 | 0.04 | 0.05 | 0.06 | 0.08 | 0.02 | 0.31 | 0.33 | 0.25 | 0.22 | 0.14 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.20 | 0.23 | 0.31 |
Profit before tax | -0.10 | -0.18 | -0.38 | -0.22 | -0.16 | -0.11 | -0.20 | -0.34 | -4.07 | 0.98 | 0.34 | 0.53 | 0.61 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.25% | -30.61% | 85.29% | 39.62% | |
-0.10 | -0.18 | -0.38 | -0.22 | -0.16 | -0.11 | -0.20 | -0.34 | -4.08 | 1.27 | 0.06 | 0.32 | 0.44 | |
EPS in Rs | -0.01 | -0.01 | -0.03 | -0.02 | -0.01 | -0.01 | -0.01 | -0.02 | -0.29 | 0.09 | 0.00 | 0.02 | 0.04 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 129% |
3 Years: | 227% |
TTM: | 42% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 29% |
3 Years: | 28% |
TTM: | 63% |
Stock Price CAGR | |
---|---|
10 Years: | 32% |
5 Years: | % |
3 Years: | 58% |
1 Year: | 7% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 221% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.33 | 7.74 | 8.18 | 8.76 | 15.57 |
Reserves | -3.76 | -3.93 | -4.31 | -4.53 | -4.73 | -4.84 | -5.04 | -5.39 | -9.47 | -8.19 | -8.13 | -8.52 | -8.58 |
0.64 | 0.81 | 1.19 | 1.40 | 1.53 | 1.75 | 2.00 | 1.57 | 2.26 | 3.25 | 2.99 | 3.25 | 0.50 | |
0.63 | 0.63 | 0.63 | 0.63 | 0.74 | 0.12 | 0.13 | 0.16 | 0.18 | 1.99 | 1.38 | 2.02 | 1.74 | |
Total Liabilities | 4.84 | 4.84 | 4.84 | 4.83 | 4.87 | 4.36 | 4.42 | 3.67 | 0.30 | 4.79 | 4.42 | 5.51 | 9.23 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.37 | 0.61 | 1.04 | 3.41 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.35 | 0.56 | 1.08 | 0.00 |
Investments | 0.79 | 0.79 | 0.79 | 0.79 | 0.75 | 0.19 | 0.14 | 0.05 | 0.12 | 0.23 | 0.15 | 0.16 | 0.25 |
4.05 | 4.05 | 4.05 | 4.04 | 4.12 | 4.17 | 4.28 | 3.62 | 0.18 | 3.84 | 3.10 | 3.23 | 5.57 | |
Total Assets | 4.84 | 4.84 | 4.84 | 4.83 | 4.87 | 4.36 | 4.42 | 3.67 | 0.30 | 4.79 | 4.42 | 5.51 | 9.23 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.07 | -0.16 | -0.37 | -0.22 | -0.14 | -0.22 | -0.24 | -0.37 | -0.39 | -0.07 | 0.63 | 1.17 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.36 | -0.62 | -1.04 | |
0.07 | 0.16 | 0.37 | 0.21 | 0.13 | 0.22 | 0.25 | 0.39 | 0.38 | 0.70 | -0.15 | -0.10 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.02 | -0.01 | 0.27 | -0.14 | 0.03 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 365.00 | 851.67 | 912.50 | 273.75 | 304.17 | 198.40 | 111.72 | 125.90 | ||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 365.00 | 851.67 | 912.50 | 273.75 | 304.17 | 198.40 | 111.72 | 125.90 | ||||
Working Capital Days | -2,717.22 | 121.67 | 365.00 | -182.50 | 0.00 | 99.20 | 100.93 | 74.50 | ||||
ROCE % | -2.36% | -4.28% | -9.03% | -4.28% | -2.64% | -1.19% | -2.81% | -8.21% | -207.16% | 89.73% | 20.21% | 22.97% |
Documents
Announcements
-
Integrated Filing (Financial)
14 Feb - Integrated financial results for quarter ended December 2024.
-
Statement Of Deviation Or Variation Of Funds Utilised Through The Rights Issue For The Quarter Ended December 31, 2024
14 Feb - No deviation in use of proceeds from Rights Issue.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Copies of Newspapaer publication of the unaudited financial results of the Company for the quarter and nine months ended 31st December 2024
-
Board Meeting Outcome for Declaration Of Unaudited Financial Results For The Quarter And Nine Months Ended December 31, 2024
12 Feb - Approval of unaudited financial results for Q4 2024.
- Financial Results For The Quarter And Nine Months Ended December 31, 2024 12 Feb
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
Company works towards two key business verticals viz, higher education and continuing education. Some of the common functions it outsources are admissions, placements, university IT and academic delivery. Company's outsourcing business is keeplearning campus platform, a fully serviced Platform-as-a-Service (PaaS) that is designed to manage and run all university functions on it.
Company's keeplearning platform is focused on employment side of continuing education, where company is building programs by working top-down from corporate requirements to developing programs like Industry Readiness Program to teach relevant competencies and skills for the targeted job profile and employment testing platform to measure professionals for relevant competencies and skills.