Kundan Edifice Ltd
Incorporated in 2010, Kundan Edifice Limited is engaged in the business of manufacturing, assembly, and sale of light-emitting diode ("LED") strip lights[1]
- Market Cap ₹ 152 Cr.
- Current Price ₹ 148
- High / Low ₹ 239 / 131
- Stock P/E 46.2
- Book Value ₹ 35.1
- Dividend Yield 0.00 %
- ROCE 18.2 %
- ROE 14.8 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.9%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Debtor days have increased from 28.6 to 36.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
1.96 | 7.39 | 6.46 | 14.99 | 32.20 | 59.50 | 83.02 | 90.72 | |
3.09 | 7.10 | 6.13 | 13.30 | 29.41 | 50.87 | 75.32 | 80.68 | |
Operating Profit | -1.13 | 0.29 | 0.33 | 1.69 | 2.79 | 8.63 | 7.70 | 10.04 |
OPM % | -57.65% | 3.92% | 5.11% | 11.27% | 8.66% | 14.50% | 9.27% | 11.07% |
0.03 | 0.03 | 0.03 | -0.03 | 0.03 | 0.24 | 0.24 | 0.40 | |
Interest | 0.16 | 0.13 | 0.21 | 0.55 | 0.63 | 1.08 | 2.30 | 3.23 |
Depreciation | 0.08 | 0.08 | 0.11 | 0.30 | 0.43 | 0.84 | 1.29 | 1.79 |
Profit before tax | -1.34 | 0.11 | 0.04 | 0.81 | 1.76 | 6.95 | 4.35 | 5.42 |
Tax % | 0.00% | 0.00% | 0.00% | 4.94% | 3.98% | 26.76% | 31.03% | |
-1.34 | 0.11 | 0.04 | 0.77 | 1.68 | 5.09 | 3.00 | 3.29 | |
EPS in Rs | -13,400.00 | 4.00 | 1.45 | 25.67 | 56.00 | 6.79 | 2.92 | 3.20 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 62% |
3 Years: | 77% |
TTM: | 40% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 94% |
3 Years: | 51% |
TTM: | -41% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -36% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 35% |
Last Year: | 15% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 0.01 | 2.75 | 2.75 | 3.00 | 3.00 | 7.50 | 10.27 | 10.27 |
Reserves | -2.52 | -2.41 | -2.47 | -1.70 | -0.02 | 0.61 | 22.21 | 25.82 |
4.12 | 2.76 | 6.37 | 7.29 | 9.05 | 14.50 | 18.09 | 26.51 | |
0.58 | 1.90 | 1.82 | 3.27 | 7.25 | 7.05 | 7.44 | 16.25 | |
Total Liabilities | 2.19 | 5.00 | 8.47 | 11.86 | 19.28 | 29.66 | 58.01 | 78.85 |
0.41 | 0.66 | 0.72 | 2.49 | 5.09 | 5.73 | 12.69 | 13.40 | |
CWIP | 0.00 | 0.00 | 1.38 | 0.00 | 0.38 | 1.37 | 2.06 | 9.83 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
1.78 | 4.34 | 6.37 | 9.37 | 13.81 | 22.56 | 43.26 | 55.62 | |
Total Assets | 2.19 | 5.00 | 8.47 | 11.86 | 19.28 | 29.66 | 58.01 | 78.85 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
-1.34 | -1.08 | -1.64 | 0.22 | 2.07 | -1.62 | -9.88 | |
-0.06 | -0.33 | -1.55 | -0.81 | -3.44 | -2.69 | -9.44 | |
1.42 | 1.38 | 3.40 | 0.62 | 1.13 | 4.38 | 22.65 | |
Net Cash Flow | 0.02 | -0.03 | 0.21 | 0.03 | -0.23 | 0.07 | 3.33 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 122.91 | 47.42 | 43.51 | 35.06 | 22.10 | 27.42 | 36.36 |
Inventory Days | 110.91 | 180.00 | 302.46 | 212.67 | 139.78 | 155.76 | 154.46 |
Days Payable | 80.66 | 108.33 | 148.67 | 103.02 | 105.70 | 39.23 | 33.83 |
Cash Conversion Cycle | 153.16 | 119.08 | 197.30 | 144.71 | 56.18 | 143.95 | 156.99 |
Working Capital Days | 186.22 | 112.12 | 229.96 | 137.33 | 67.79 | 90.36 | 137.57 |
ROCE % | 10.19% | 5.13% | 19.42% | 23.18% | 46.36% | 18.17% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
14 January 2025 - Kundan Edifice Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Shareholders meeting 26 December 2024
-
Shareholders meeting
26 December 2024 - Kundan Edifice Limited has submitted the Exchange a copy Srutinizers report of Extraordinary General Meeting held on December 24, 2024
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
24 December 2024 - KUNDAN EDIFICE LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Change in Management
24 December 2024 - Kundan Edifice Limited has informed about change in Management
Business Profile[1] Kundan Edifice is an original design manufacturer ("ODM"); they design, develop, manufacture, and supply products to customers who then further distribute them under their brands. The company also provides custom products.