Khandwala Securities Ltd

Khandwala Sec. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Khandwala Securities Ltd

₹ 28.8 -0.83%
22 Nov - close price
kslindia.com BSE: 531892 NSE: KHANDSE
About

Incorporated in 1993, Khandwala Securities Ltd is in the business of stock broking and investment banking, investment advisory, portfolio management services and depository participants

Key Points

Registrations:[1]
Company is registered with SEBI as a Member of BSE and NSE. It is also registered as a Depository Participant with CDSL

Website BSE NSE
  • Market Cap ₹ 44.0 Cr.
  • Current Price ₹ 28.8
  • High / Low ₹ 37.3 / 22.3
  • Stock P/E 67.7
  • Book Value ₹ 20.3
  • Dividend Yield 0.00 %
  • ROCE 1.36 %
  • ROE 0.56 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.96% over last 3 years.
  • Earnings include an other income of Rs.4.96 Cr.
  • Company has high debtors of 279 days.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -12.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.12 1.15 2.29 0.74 0.78 3.38 1.36 1.93 1.60 2.16 2.83 2.52 3.14
1.11 1.43 1.52 1.06 1.24 1.34 1.72 1.73 1.36 1.81 3.05 1.97 7.64
Operating Profit 0.01 -0.28 0.77 -0.32 -0.46 2.04 -0.36 0.20 0.24 0.35 -0.22 0.55 -4.50
OPM % 0.89% -24.35% 33.62% -43.24% -58.97% 60.36% -26.47% 10.36% 15.00% 16.20% -7.77% 21.83% -143.31%
0.38 0.09 -0.26 0.26 1.08 0.04 -1.15 0.05 0.04 0.04 0.05 0.06 4.81
Interest 0.20 0.17 0.17 0.13 0.10 0.04 0.07 0.06 0.10 0.06 0.05 0.05 0.02
Depreciation 0.08 0.08 0.03 0.08 0.09 0.09 0.04 0.05 0.07 0.08 0.12 0.10 0.07
Profit before tax 0.11 -0.44 0.31 -0.27 0.43 1.95 -1.62 0.14 0.11 0.25 -0.34 0.46 0.22
Tax % -9.09% -2.27% -6.45% -3.70% -4.65% -1.03% 6.17% 0.00% 0.00% -4.00% 0.00% -2.17% -4.55%
0.12 -0.44 0.32 -0.25 0.45 1.97 -1.72 0.14 0.11 0.27 -0.34 0.48 0.24
EPS in Rs 0.10 -0.37 0.27 -0.21 0.30 1.29 -1.13 0.09 0.07 0.18 -0.22 0.31 0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
3.68 4.21 4.92 3.42 4.14 3.81 3.64 2.87 3.74 6.23 6.45 8.70 10.65
4.10 3.87 3.75 3.60 4.91 4.03 5.44 6.15 4.45 5.29 5.36 7.95 14.47
Operating Profit -0.42 0.34 1.17 -0.18 -0.77 -0.22 -1.80 -3.28 -0.71 0.94 1.09 0.75 -3.82
OPM % -11.41% 8.08% 23.78% -5.26% -18.60% -5.77% -49.45% -114.29% -18.98% 15.09% 16.90% 8.62% -35.87%
0.72 0.17 0.15 0.07 0.82 0.03 2.46 0.75 0.03 0.12 0.04 0.00 4.96
Interest 0.33 0.50 0.53 0.32 0.35 0.28 0.23 0.82 0.74 0.71 0.34 0.27 0.18
Depreciation 0.33 0.29 0.61 0.29 0.30 0.29 0.28 0.28 0.28 0.29 0.29 0.31 0.37
Profit before tax -0.36 -0.28 0.18 -0.72 -0.60 -0.76 0.15 -3.63 -1.70 0.06 0.50 0.17 0.59
Tax % -2.78% -3.57% -38.89% -1.39% 1.67% -1.32% -26.67% -1.10% -2.94% -100.00% 10.00% -5.88%
-0.35 -0.28 0.25 -0.70 -0.61 -0.75 0.19 -3.59 -1.65 0.12 0.44 0.17 0.65
EPS in Rs -0.29 -0.23 0.21 -0.59 -0.51 -0.63 0.16 -3.01 -1.38 0.10 0.29 0.11 0.43
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 19%
3 Years: 33%
TTM: 29%
Compounded Profit Growth
10 Years: 10%
5 Years: 16%
3 Years: 28%
TTM: 30%
Stock Price CAGR
10 Years: 6%
5 Years: 16%
3 Years: 22%
1 Year: 26%
Return on Equity
10 Years: -3%
5 Years: -4%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 11.94 15.25 15.25 15.25
Reserves 15.86 15.59 15.84 15.14 14.53 13.78 13.90 10.31 8.64 8.79 14.87 15.05 15.77
6.01 7.15 4.83 5.08 4.92 4.84 6.39 7.74 6.94 6.47 2.64 1.55 0.41
9.60 11.11 6.77 8.54 7.82 10.30 15.25 10.53 14.47 20.69 11.44 16.38 19.94
Total Liabilities 43.41 45.79 39.38 40.70 39.21 40.86 47.48 40.52 41.99 47.89 44.20 48.23 51.37
7.77 7.54 6.98 7.18 6.96 6.71 5.81 5.60 5.45 5.20 5.49 5.54 1.15
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.45 3.45 3.40 3.40 3.40 3.40 4.15 4.55 4.41 3.99 5.42 6.44 13.51
32.19 34.80 29.00 30.12 28.85 30.75 37.52 30.37 32.13 38.70 33.29 36.25 36.71
Total Assets 43.41 45.79 39.38 40.70 39.21 40.86 47.48 40.52 41.99 47.89 44.20 48.23 51.37

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-3.18 0.41 -0.13 3.90 -1.35 0.40 3.59 -3.55 -0.21 3.30 -7.24 -1.75
0.34 0.23 0.45 -0.16 0.28 0.21 2.00 -0.40 0.18 0.50 -1.51 -1.17
-0.25 1.63 -2.89 0.04 -0.50 -0.36 1.32 0.53 -1.54 -1.19 8.40 -0.09
Net Cash Flow -3.09 2.27 -2.56 3.79 -1.57 0.26 6.90 -3.42 -1.57 2.62 -0.34 -3.01

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1,313.21 1,246.72 889.50 1,044.84 864.89 875.62 893.45 1,194.20 667.54 275.36 443.09 278.99
Inventory Days
Days Payable
Cash Conversion Cycle 1,313.21 1,246.72 889.50 1,044.84 864.89 875.62 893.45 1,194.20 667.54 275.36 443.09 278.99
Working Capital Days 528.65 542.73 504.47 298.83 379.99 213.64 -586.61 -86.48 -685.11 -606.38 184.48 -142.64
ROCE % -0.09% 0.64% 2.11% -1.24% -0.79% -1.55% -4.62% -9.03% -3.34% 2.81% 2.80% 1.36%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
60.88% 60.90% 60.90% 47.67% 47.67% 47.67% 47.69% 47.76% 47.76% 47.76% 47.97% 47.98%
39.12% 39.10% 39.10% 52.33% 52.33% 52.33% 52.30% 52.25% 52.24% 52.24% 52.04% 52.02%
No. of Shareholders 2,9263,3743,2053,1393,5063,4713,6073,6264,1284,0813,9444,549

Documents

Announcements

Annual reports

Credit ratings