Kewal Kiran Clothing Ltd

Kewal Kir.Cloth. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kewal Kiran Clothing Ltd

₹ 610 -0.64%
23 Dec 2:32 p.m.
kewalkiran.com BSE: 532732 NSE: KKCL
About

Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]

Key Points

Brand Portfolio[1]
Killer - Flagship Brand catering to Premium Luxury segment
Easies - Premium Mid Market Segment Brand
Lawman Pg3 - Fashion/Partywear Brand Focused on Mid Market Segment
Integriti - Targeted Premium Mass Market Brand
Desi Belle - Focused Women Wear Brand
Junior Killer - Focused Kids wear Brand

Website BSE NSE
  • Market Cap ₹ 3,756 Cr.
  • Current Price ₹ 610
  • High / Low ₹ 801 / 582
  • Stock P/E 23.4
  • Book Value ₹ 124
  • Dividend Yield 0.33 %
  • ROCE 31.0 %
  • ROE 25.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 59.1%

Cons

  • Earnings include an other income of Rs.62.6 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Readymade Garments/ Apparells Industry: Textiles - Products

Part of BSE Allcap BSE Consumer Discretionary BSE SmallCap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
175 171 170 155 226 199 199 178 262 200 219 151 253
143 144 137 125 176 166 160 144 201 161 177 124 200
Operating Profit 32 28 32 29 50 34 39 34 62 39 42 28 53
OPM % 18% 16% 19% 19% 22% 17% 20% 19% 24% 19% 19% 18% 21%
6 4 4 0 6 7 8 11 8 9 8 11 34
Interest 1 1 1 1 1 2 2 2 1 1 1 1 3
Depreciation 2 2 2 2 2 2 2 2 3 3 3 3 3
Profit before tax 35 29 33 26 52 36 42 41 66 44 48 35 82
Tax % 23% 25% 24% 18% 25% 25% 26% 18% 25% 25% 21% 27% 21%
27 21 25 22 39 27 32 34 50 33 38 25 64
EPS in Rs 4.39 3.46 4.02 3.50 6.35 4.38 5.13 5.49 8.08 5.40 6.10 4.11 10.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
294 363 398 444 466 460 503 530 303 608 779 860 824
220 270 301 340 368 362 391 435 284 508 628 683 662
Operating Profit 74 93 97 104 99 98 112 95 19 100 152 177 162
OPM % 25% 26% 24% 23% 21% 21% 22% 18% 6% 16% 19% 21% 20%
12 12 8 7 17 21 22 18 17 17 20 37 63
Interest 3 3 3 3 3 5 7 9 7 5 6 4 5
Depreciation 6 5 4 4 5 6 8 8 7 7 9 10 11
Profit before tax 77 97 98 104 108 109 119 96 22 105 157 200 209
Tax % 31% 31% 32% 34% 31% 33% 33% 24% 13% 22% 24% 23%
53 67 66 68 75 73 80 73 19 82 119 155 161
EPS in Rs 8.67 10.88 10.75 11.03 12.11 11.89 13.04 11.86 3.15 13.25 19.36 25.07 26.07
Dividend Payout % 40% 39% 47% 109% 31% 56% 52% 73% 146% 143% 26% 8%
Compounded Sales Growth
10 Years: 9%
5 Years: 11%
3 Years: 42%
TTM: -2%
Compounded Profit Growth
10 Years: 10%
5 Years: 14%
3 Years: 99%
TTM: 13%
Stock Price CAGR
10 Years: 5%
5 Years: 26%
3 Years: 36%
1 Year: -21%
Return on Equity
10 Years: 19%
5 Years: 18%
3 Years: 21%
Last Year: 25%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 12 12 12 12 12 12 12 12 12 62 62 62 62
Reserves 242 278 307 286 362 387 418 434 421 417 486 615 705
14 12 11 29 41 48 93 91 50 82 66 20 86
56 68 79 96 98 109 122 99 100 183 204 142 263
Total Liabilities 324 371 410 424 513 557 646 637 582 743 817 838 1,116
44 43 54 60 65 70 82 83 82 86 101 110 121
CWIP 1 0 4 3 7 9 2 3 1 1 1 -0 0
Investments 122 167 178 161 205 230 236 195 131 146 158 185 372
159 161 174 200 236 248 325 356 368 510 557 543 622
Total Assets 324 371 410 424 513 557 646 637 582 743 817 838 1,116

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
66 42 75 47 80 56 -0 51 97 57 75 136
-79 -37 -24 10 -9 -14 3 46 62 -7 -10 -13
-28 -31 -42 -79 -27 -46 -11 -70 -85 -32 -55 -64
Net Cash Flow -41 -27 9 -22 43 -4 -8 26 74 17 10 59

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 64 71 90 83 96 129 118 158 103 80 86
Inventory Days 115 138 123 156 128 146 262 267 168 376 493 123
Days Payable 78 78 93 131 99 120 141 148 122 178 143 65
Cash Conversion Cycle 97 123 101 114 112 121 250 237 205 301 430 144
Working Capital Days 43 56 48 74 51 62 111 122 116 72 73 73
ROCE % 30% 32% 30% 31% 30% 26% 26% 20% 6% 19% 26% 31%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.25% 74.25% 74.25% 74.25% 74.25% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26% 74.26%
1.33% 1.66% 1.87% 3.95% 3.48% 2.44% 2.62% 2.60% 2.53% 2.10% 2.80% 2.81%
6.01% 6.01% 5.90% 5.60% 5.76% 5.95% 6.53% 7.99% 8.61% 8.85% 6.91% 6.83%
18.40% 18.08% 17.98% 16.21% 16.51% 17.34% 16.58% 15.14% 14.59% 14.80% 16.03% 16.11%
No. of Shareholders 31,34729,02625,40625,66235,08330,94229,34230,26332,01633,37233,49534,814

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls