Kewal Kiran Clothing Ltd
Kewal Kiran Clothing Limited was incorporated in 1992. The Company is engaged in manufacturing, marketing and retailing of branded readymade garments and finished accessories. The company has consumers in Asia, Middle East and CIS (Commonwealth of Independent States). Its registered office is in Mumbai. [1][2]
- Market Cap ₹ 4,131 Cr.
- Current Price ₹ 670
- High / Low ₹ 827 / 620
- Stock P/E 26.8
- Book Value ₹ 110
- Dividend Yield 0.75 %
- ROCE 31.1 %
- ROE 25.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Working capital days have increased from 94.7 days to 139 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Readymade Garments/ Apparells Industry: Textiles - Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
87 | 444 | 466 | 460 | 503 | 530 | 303 | 608 | 779 | 860 | |
68 | 340 | 368 | 362 | 391 | 435 | 284 | 508 | 628 | 683 | |
Operating Profit | 20 | 104 | 99 | 98 | 112 | 95 | 19 | 100 | 152 | 177 |
OPM % | 23% | 23% | 21% | 21% | 22% | 18% | 6% | 16% | 19% | 21% |
1 | 7 | 17 | 21 | 22 | 18 | 17 | 17 | 20 | 37 | |
Interest | 1 | 3 | 3 | 5 | 7 | 9 | 7 | 5 | 6 | 4 |
Depreciation | 2 | 4 | 5 | 6 | 8 | 8 | 7 | 7 | 9 | 10 |
Profit before tax | 18 | 104 | 108 | 108 | 119 | 96 | 23 | 105 | 157 | 199 |
Tax % | 34% | 34% | 31% | 33% | 33% | 24% | 12% | 22% | 24% | 23% |
12 | 68 | 75 | 73 | 80 | 73 | 20 | 82 | 119 | 154 | |
EPS in Rs | 11.03 | 12.10 | 11.88 | 13.03 | 11.86 | 3.21 | 13.25 | 19.31 | 25.00 | |
Dividend Payout % | 12% | 109% | 31% | 56% | 52% | 73% | 143% | 143% | 26% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 11% |
3 Years: | 42% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 14% |
3 Years: | 98% |
TTM: | 38% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | 27% |
3 Years: | 54% |
1 Year: | -2% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 18% |
3 Years: | 21% |
Last Year: | 25% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 12 | 12 | 12 | 12 | 12 | 12 | 62 | 62 | 62 |
Reserves | 28 | 286 | 362 | 387 | 418 | 434 | 421 | 416 | 485 | 614 |
16 | 29 | 41 | 48 | 93 | 88 | 50 | 82 | 66 | 20 | |
493 | 96 | 98 | 109 | 122 | 102 | 100 | 183 | 204 | 142 | |
Total Liabilities | 546 | 424 | 513 | 556 | 645 | 636 | 582 | 743 | 817 | 837 |
18 | 60 | 65 | 70 | 82 | 83 | 82 | 86 | 109 | 117 | |
CWIP | 8 | 3 | 7 | 9 | 2 | 3 | 1 | 1 | 1 | -0 |
Investments | 2 | 160 | 205 | 230 | 235 | 195 | 131 | 140 | 152 | 177 |
518 | 202 | 236 | 248 | 325 | 356 | 368 | 516 | 554 | 543 | |
Total Assets | 546 | 424 | 513 | 556 | 645 | 636 | 582 | 743 | 817 | 837 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
-4 | 47 | 80 | 56 | -0 | 51 | 97 | 57 | 75 | 136 | |
-12 | 10 | -9 | -14 | 3 | 46 | 62 | -2 | -18 | -10 | |
496 | -79 | -27 | -46 | -11 | -70 | -85 | -32 | -52 | -66 | |
Net Cash Flow | 480 | -22 | 43 | -4 | -8 | 26 | 74 | 23 | 5 | 59 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 55 | 90 | 83 | 96 | 129 | 118 | 158 | 103 | 80 | 86 |
Inventory Days | 179 | 156 | 128 | 146 | 262 | 267 | 168 | 376 | 493 | 70 |
Days Payable | 93 | 131 | 99 | 120 | 141 | 148 | 122 | 178 | 143 | 37 |
Cash Conversion Cycle | 142 | 114 | 112 | 121 | 250 | 237 | 205 | 301 | 430 | 119 |
Working Capital Days | -1,933 | 75 | 51 | 62 | 111 | 122 | 116 | 72 | 73 | 139 |
ROCE % | 30% | 26% | 26% | 20% | 6% | 19% | 26% | 31% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
2d - Company is organizing ' KKCL Style Cast SS'25 ' ('Trade Show') spread across its brands from Tuesday, July 23, 2024 to Friday, July 26, 2024 …
- Announcement under Regulation 30 (LODR)-Updates on Acquisition 18 Jul
- Board Meeting Intimation for Board Meeting To Consider The Standalone And Consolidated Audited Financial Results Of The Company For The Quarter Ended June 30, 2024 - Regulation 29(1)(A) Of SEBI (LODR) Regulations, 2015 17 Jul
- Closure of Trading Window 28 Jun
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
10 Jun - Letter of Schedule of Analyst and/or Investor Meetings.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2024Transcript PPT
-
Jan 2024Transcript PPT
-
Oct 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Apr 2023Transcript PPT
-
Jan 2023TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
Jul 2022TranscriptNotesPPT
Brand Portfolio[1]
Killer - Flagship Brand catering to Premium Luxury segment
Easies - Premium Mid Market Segment Brand
Lawman Pg3 - Fashion/Partywear Brand Focused on Mid Market Segment
Integriti - Targeted Premium Mass Market Brand
Desi Belle - Focused Women Wear Brand
Junior Killer - Focused Kids wear Brand