KKV Agro Powers Ltd

KKV Agro Powers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KKV Agro Powers Ltd

₹ 824 -5.00%
12 Dec - close price
Company website NSE - SME: KKVAPOW
About

Incorporated in 2012, KKV Agro Power Ltd Wind and Solar power renewable energy generation and Bullion Trading

Key Points

Business Overview:[1][2]
Company develops, builds, owns, operates and maintains utility scale grid connected solar projects, wind farm projects, renewable power projects, and generate revenue through the sale of electricity. Company has applied for connectivity at selected wind and solar resource sites and is in advance stage of land control and acquisition. Apart from this, company has 2 other divisions viz, Jewelry Manufacturing (Sale of Gold Coins/Bullion, Purification Charges & Retail jewelry sales), Agriculture and Textile

Website NSE - ST
  • Market Cap ₹ 46.7 Cr.
  • Current Price ₹ 824
  • High / Low ₹ 1,365 / 638
  • Stock P/E 102
  • Book Value ₹ 386
  • Dividend Yield 0.00 %
  • ROCE 4.62 %
  • ROE 1.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has been maintaining a healthy dividend payout of 45.1%
  • Company's median sales growth is 36.6% of last 10 years

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 4.41% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Retail Industry: Trading

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2019 Mar 2020 Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
5 34 73 247 143 304 667 569 1,024 530 439
2 34 72 245 142 301 665 567 1,023 528 437
Operating Profit 3 1 1 1 1 3 2 2 1 1 2
OPM % 57% 2% 1% 0% 1% 1% 0% 0% 0% 0% 0%
0 0 0 0 0 0 0 1 1 -0 0
Interest 0 0 0 0 0 1 1 1 1 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 2 0 -0 1 1 1 1 2 1 -0 1
Tax % -15% -220% -400% 38% 29% 50% 27% 57% 25% 41% 17%
2 0 0 0 1 1 1 1 1 -0 1
EPS in Rs 40.33 8.00 0.83 6.83 10.50 9.88 9.53 11.47 12.00 -7.23 15.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2 3 4 5 6 8 9 39 320 448 1,237 1,554 969
1 1 2 3 3 3 4 36 318 443 1,232 1,551 965
Operating Profit 1 1 2 2 3 4 5 3 2 4 5 2 3
OPM % 32% 43% 53% 43% 49% 57% 56% 9% 1% 1% 0% 0% 0%
0 0 0 0 0 0 0 0 0 0 1 1 -0
Interest 0 0 1 1 0 0 0 0 0 1 1 1 1
Depreciation 0 0 0 1 1 1 1 1 1 1 2 2 2
Profit before tax 1 1 1 1 2 3 3 2 1 2 2 1 1
Tax % 31% 33% 32% 32% 33% 46% 42% -28% 26% 41% 47% 56%
0 1 0 1 1 2 2 3 0 1 1 0 0
EPS in Rs 37.00 64.00 50.00 53.00 24.00 25.50 33.67 48.33 7.67 20.99 20.99 4.76 8.12
Dividend Payout % 0% 0% 0% 0% 5% 2% 11% 8% 49% 24% 48% 63%
Compounded Sales Growth
10 Years: 89%
5 Years: 182%
3 Years: 69%
TTM: -39%
Compounded Profit Growth
10 Years: -8%
5 Years: -33%
3 Years: -16%
TTM: -63%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: -6%
1 Year: 33%
Return on Equity
10 Years: 9%
5 Years: 6%
3 Years: 4%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.07 0.07 0.07 0.07 0.36 0.36 0.45 0.45 0.45 0.57 0.57 0.57 1
Reserves 0 1 1 2 12 14 16 18 18 19 20 20 20
0 7 11 9 6 4 2 4 4 6 14 13 12
0 2 1 2 2 5 4 4 9 26 12 14 21
Total Liabilities 1 10 13 13 20 23 22 27 32 52 47 48 54
0 8 9 12 11 20 19 17 16 25 23 21 21
CWIP 0 0 0 0 0 0 0 0 4 1 1 1 1
Investments 0 0 0 0 1 0 0 0 0 0 0 0 0
1 2 4 1 9 3 3 9 11 26 23 26 33
Total Assets 1 10 13 13 20 23 22 27 32 52 47 48 54

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 3 4 3 -5 7 2 3 5 2 6 3
-0 -7 -2 -4 -1 -9 -0 -0 -9 -3 -0 -0
0 6 -1 -2 6 2 -2 -0 2 -0 -3 -3
Net Cash Flow 0 1 1 -2 -0 -0 -0 3 -3 -1 3 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 63 15 32 13 93 55 87 17 2 1 1 1
Inventory Days 4 3
Days Payable 1 2
Cash Conversion Cycle 63 15 32 13 93 55 87 17 2 1 4 2
Working Capital Days 10 -354 -82 -244 106 -97 14 19 -4 -1 2 2
ROCE % 27% 14% 11% 16% 17% 21% 12% 3% 13% 12% 5%

Shareholding Pattern

Numbers in percentages

Mar 2019Sep 2019Mar 2020Sep 2020Mar 2021Sep 2021Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024
69.46% 69.46% 69.46% 69.46% 69.46% 69.51% 69.54% 69.54% 69.54% 69.63% 69.63% 69.63%
30.54% 30.54% 30.54% 30.54% 30.54% 30.48% 30.46% 30.46% 30.45% 30.38% 30.38% 30.37%
No. of Shareholders 136133131131129119118121125135149155

Documents

Announcements

Annual reports

DRHP

Credit ratings