KKV Agro Powers Ltd
₹ 1,119
-4.99%
25 Jun
- close price
About
Incorporated in 2012, KKV Agro Power Ltd Wind and Solar power renewable energy generation and Bullion Trading
Key Points
- Market Cap ₹ 63.4 Cr.
- Current Price ₹ 1,119
- High / Low ₹ 1,365 / 543
- Stock P/E 235
- Book Value ₹ 375
- Dividend Yield 0.45 %
- ROCE 4.52 %
- ROE 1.31 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 45.1%
- Company's median sales growth is 36.6% of last 10 years
Cons
- Stock is trading at 2.99 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of 4.40% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.1.01 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2 | 3 | 4 | 5 | 6 | 8 | 9 | 39 | 320 | 448 | 1,237 | 1,554 | |
1 | 1 | 2 | 3 | 3 | 3 | 4 | 36 | 318 | 443 | 1,232 | 1,551 | |
Operating Profit | 1 | 1 | 2 | 2 | 3 | 4 | 5 | 3 | 2 | 4 | 5 | 2 |
OPM % | 32% | 43% | 53% | 43% | 49% | 57% | 56% | 9% | 1% | 1% | 0% | 0% |
-0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | |
Interest | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 |
Profit before tax | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 2 | 1 | 2 | 2 | 1 |
Tax % | 31% | 33% | 32% | 32% | 33% | 46% | 42% | -28% | 26% | 41% | 47% | 56% |
0 | 1 | 0 | 1 | 1 | 2 | 2 | 3 | 0 | 1 | 1 | 0 | |
EPS in Rs | 37.00 | 64.00 | 50.00 | 53.00 | 24.00 | 25.50 | 33.67 | 48.33 | 7.67 | 20.99 | 20.99 | 4.76 |
Dividend Payout % | -0% | -0% | -0% | -0% | 5% | 2% | 11% | 8% | 49% | 24% | 48% | 63% |
Compounded Sales Growth | |
---|---|
10 Years: | 89% |
5 Years: | 182% |
3 Years: | 69% |
TTM: | 26% |
Compounded Profit Growth | |
---|---|
10 Years: | -8% |
5 Years: | -33% |
3 Years: | -16% |
TTM: | -77% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 33% |
3 Years: | 52% |
1 Year: | 19% |
Return on Equity | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 4% |
Last Year: | 1% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
Reserves | 0 | 1 | 1 | 2 | 12 | 14 | 16 | 18 | 18 | 19 | 20 | 20 |
Preference Capital | -0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
-0 | 6 | 10 | 8 | 5 | 3 | 1 | 3 | 3 | 5 | 14 | 12 | |
0 | 3 | 2 | 3 | 3 | 6 | 5 | 5 | 10 | 27 | 13 | 14 | |
Total Liabilities | 1 | 10 | 13 | 13 | 20 | 23 | 22 | 27 | 32 | 52 | 47 | 48 |
0 | 8 | 9 | 12 | 11 | 20 | 19 | 17 | 16 | 25 | 23 | 21 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 1 | 1 | 1 |
Investments | -0 | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
1 | 2 | 4 | 1 | 9 | 3 | 3 | 9 | 11 | 26 | 23 | 26 | |
Total Assets | 1 | 10 | 13 | 13 | 20 | 23 | 22 | 27 | 32 | 52 | 47 | 48 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0 | 3 | 4 | 3 | -5 | 7 | 2 | 3 | 5 | 2 | 6 | 3 | |
-0 | -7 | -2 | -4 | -1 | -9 | -0 | -0 | -9 | -3 | -0 | -0 | |
0 | 6 | -1 | -2 | 6 | 2 | -2 | -0 | 2 | -0 | -3 | -3 | |
Net Cash Flow | 0 | 1 | 1 | -2 | -0 | -0 | -0 | 3 | -3 | -1 | 3 | 0 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 63 | 15 | 32 | 13 | 93 | 55 | 87 | 17 | 2 | 1 | 1 | |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 63 | 15 | 32 | 13 | 93 | 55 | 87 | 17 | 2 | 1 | 1 | |
Working Capital Days | 10 | -354 | -82 | -244 | 106 | -97 | 14 | 19 | -4 | -1 | 2 | |
ROCE % | 27% | 14% | 11% | 16% | 17% | 21% | 12% | 3% | 13% | 12% |
Documents
Announcements
-
Reply to Clarification- Financial results
27 June 2024 - Exchange had sought clarification from KKV Agro Powers Limited for the quarter ended 31-Mar-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Clarification - Financial Results
21 June 2024 - Exchange has sought clarification from KKV Agro Powers Limited for the quarter ended 31-Mar-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. …
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
5 June 2024 - KKV AGRO POWERS LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Outcome of Board Meeting-XBRL
5 June 2024 - KKV AGRO POWERS LIMITED has informed regarding Outcome of Board Meeting held on 29-May-2024 for Dividend
-
Outcome of Board Meeting
30 May 2024 - KKV Agro Powers Limited has informed regarding Board meeting held on May 29, 2024.
Business Overview:[1][2]
Company develops, builds, owns, operates and maintains utility scale grid connected solar projects, wind farm projects, renewable power projects, and generate revenue through the sale of electricity. Company has applied for connectivity at selected wind and solar resource sites and is in advance stage of land control and acquisition. Apart from this, company has 2 other divisions viz, Jewelry Manufacturing (Sale of Gold Coins/Bullion, Purification Charges & Retail jewelry sales), Agriculture and Textile