Knowledge Marine & Engineering Works Ltd

Knowledge Marine Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Knowledge Marine & Engineering Works Ltd

₹ 2,111 6.82%
14 Nov - close price
kmew.in BSE - SME: 543273 NSE - SME: KMEW
About

Incorporated in 2015, Knowledge Marine & Engineering Works Ltd provides dredging services, owning and operating marine craft, and repairing, maintaining and refitting marine crafts and marine infrastructure[1]

Key Points

Business Overview:[1]
KMEWL is engaged in dredging, owning, chartering/hiring, manning, operating, and technical maintenance of marine crafts, as well as repairs and maintenance of marine infrastructure in India and Myanmar. The company’s fleet includes pilot boats, speed patrol boats, survey boats, grab dredgers, trailing suction hopper dredgers, mooring launches, and service boats. Its operational marine assets include River Pearl 1 through River Pearl 12.

Website BSE NSE
  • Market Cap ₹ 2,281 Cr.
  • Current Price ₹ 2,111
  • High / Low ₹ 2,189 / 1,005
  • Stock P/E 71.2
  • Book Value ₹ 176
  • Dividend Yield 0.00 %
  • ROCE 24.0 %
  • ROE 25.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has delivered good profit growth of 82.8% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 38.3%

Cons

  • Stock is trading at 12.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 73.7 to 96.4 days.
  • Promoter holding has decreased over last 3 years: -12.6%
  • Working capital days have increased from 40.5 days to 82.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Ship Building Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
16 17 19 42 123 79 107 57 96
10 10 12 17 88 45 71 43 59
Operating Profit 7 7 8 25 35 34 36 14 37
OPM % 41% 38% 40% 59% 28% 43% 34% 24% 39%
0 0 0 0 0 1 1 2 2
Interest 1 1 1 2 1 1 2 2 4
Depreciation 1 1 1 1 2 2 3 3 5
Profit before tax 5 4 6 22 32 31 33 10 29
Tax % 25% 31% 24% 26% 26% 25% 25% 17% 20%
4 3 5 16 24 23 24 9 23
EPS in Rs 15.20 2.96 4.05 15.83 23.08 21.69 22.40 8.23 21.73
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
11 11 24 33 61 202 164 152
8 6 16 20 29 133 114 102
Operating Profit 3 4 8 13 32 69 50 51
OPM % 24% 41% 32% 40% 53% 34% 30% 33%
0 0 0 0 1 1 3 4
Interest 0 1 1 2 2 2 4 6
Depreciation 0 1 2 2 2 4 6 9
Profit before tax 2 3 5 9 28 63 43 40
Tax % 34% 10% 20% 28% 25% 26% 23%
1 3 5 7 21 48 39 32
EPS in Rs 1,320.00 7.60 18.16 6.37 19.89 43.97 36.03 29.96
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 73%
3 Years: 70%
TTM: -18%
Compounded Profit Growth
10 Years: %
5 Years: 83%
3 Years: 81%
TTM: -33%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 168%
1 Year: 51%
Return on Equity
10 Years: %
5 Years: 39%
3 Years: 38%
Last Year: 26%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 2 2 10 10 11 11 11
Reserves 2 4 8 17 37 123 156 180
7 11 16 17 26 25 60 109
5 12 9 7 20 50 31 43
Total Liabilities 14 30 36 51 94 209 258 343
11 12 27 28 53 59 107 120
CWIP 0 8 0 3 2 8 12 44
Investments 0 1 1 0 5 11 29 43
3 9 7 20 34 131 110 136
Total Assets 14 30 36 51 94 209 258 343

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
3 11 2 5 35 21 34
-10 -9 -11 -4 -31 -23 -72
7 5 4 9 7 35 32
Net Cash Flow -0 7 -6 10 11 33 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 57 36 46 4 24 101 96
Inventory Days
Days Payable
Cash Conversion Cycle 57 36 46 4 24 101 96
Working Capital Days 1 -276 -14 61 -15 55 82
ROCE % 24% 27% 30% 50% 55% 24%

Shareholding Pattern

Numbers in percentages

Mar 2021Sep 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Sep 2024
73.27% 73.27% 73.27% 73.27% 72.30% 67.09% 67.09% 67.09% 67.09% 67.09% 60.61% 60.66%
0.00% 0.00% 0.00% 0.00% 0.09% 0.60% 0.62% 0.58% 0.33% 0.17% 1.20% 1.03%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.18% 2.85%
26.73% 26.73% 26.73% 26.73% 27.61% 32.32% 32.29% 32.33% 32.58% 32.73% 36.01% 35.46%
No. of Shareholders 4653612944325988458861,0301,7601,9632,1682,345

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls