Kotyark Industries Ltd
Incorporated in 2016, Kotyark Industries Ltd
is in the business of bio-diesel manufacturing[1]
- Market Cap ₹ 903 Cr.
- Current Price ₹ 879
- High / Low ₹ 1,582 / 556
- Stock P/E 40.6
- Book Value ₹ 140
- Dividend Yield 0.57 %
- ROCE 52.8 %
- ROE 39.2 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 107% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 37.4%
- Company has been maintaining a healthy dividend payout of 30.6%
- Debtor days have improved from 24.2 to 16.5 days.
- Company's working capital requirements have reduced from 63.0 days to 40.4 days
Cons
- Promoter holding has decreased over last quarter: -1.52%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 38 | 26 | 65 | 156 | 114 | 271 | |
| 37 | 24 | 62 | 143 | 96 | 226 | |
| Operating Profit | 1 | 2 | 3 | 13 | 18 | 45 |
| OPM % | 2% | 7% | 4% | 8% | 16% | 16% |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 1 | 0 | 1 | 7 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 8 |
| Profit before tax | 1 | 1 | 1 | 12 | 16 | 31 |
| Tax % | 22% | 29% | 24% | 25% | 26% | 27% |
| 1 | 0 | 1 | 9 | 11 | 22 | |
| EPS in Rs | 6.02 | 5.09 | 10.80 | 10.44 | 13.13 | 21.64 |
| Dividend Payout % | 0% | 0% | 0% | 19% | 38% | 35% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 61% |
| TTM: | 139% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 107% |
| 3 Years: | 178% |
| TTM: | 94% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | 50% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 37% |
| 3 Years: | 37% |
| Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 8 | 9 | 10 |
| Reserves | 1 | 1 | 2 | 18 | 48 | 134 |
| 3 | 14 | 14 | 4 | 14 | 62 | |
| 4 | 3 | 1 | 1 | 3 | 9 | |
| Total Liabilities | 8 | 19 | 18 | 31 | 73 | 215 |
| 5 | 6 | 6 | 6 | 10 | 74 | |
| CWIP | 0 | 0 | 0 | 0 | 7 | 2 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 14 | 12 | 25 | 56 | 139 | |
| Total Assets | 8 | 19 | 18 | 31 | 73 | 215 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 1 | -10 | 2 | -3 | 2 | -15 | |
| -4 | -1 | -2 | -1 | -30 | -51 | |
| 3 | 11 | -0 | 4 | 28 | 67 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 8 | 79 | 1 | 17 | 39 | |
| Inventory Days | 17 | 115 | 46 | 22 | 83 | |
| Days Payable | 37 | 51 | 1 | 0 | 0 | |
| Cash Conversion Cycle | -12 | 143 | 46 | 39 | 122 | |
| Working Capital Days | -8 | 141 | 51 | 53 | 96 | |
| ROCE % | 12% | 13% | 51% | 34% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 July 2024 - Kotyark Industries Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Updates
28 June 2024 - Kotyark Industries Limited has informed regarding 'Update under Regulation 30 of SEBI (LODR) Regulations, 2015 Receipt of Consent to Operate letter from Rajasthan State Pollution …
-
Alteration Of Capital and Fund Raising-XBRL
17 June 2024 - KOTYARK INDUSTRIES LIMITED has informed regarding Allotment of Securities
-
Outcome of Board Meeting-XBRL
24 May 2024 - KOTYARK INDUSTRIES LIMITED has informed regarding Outcome of Board Meeting held on 17-May-2024 for Dividend
-
Investor Presentation
18 May 2024 - Kotyark Industries Limited has informed about Investor Presentation
Business Overview:[1]
KIL operates in renewable green energy and sustainable development of renewable natural resources (BioFuels). The company adopts environmentally friendly technology to reduce greenhouse gas emissions in public and private transport vehicles, as well as various equipment and generator sets.