Kotyark Industries Ltd
Incorporated in 2016, Kotyark Industries Ltd
is in the business of bio-diesel manufacturing[1]
- Market Cap ₹ 855 Cr.
- Current Price ₹ 832
- High / Low ₹ 1,582 / 790
- Stock P/E 29.1
- Book Value ₹ 150
- Dividend Yield 0.90 %
- ROCE 23.9 %
- ROE 20.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 108% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%
- Company has been maintaining a healthy dividend payout of 29.1%
Cons
- Debtor days have increased from 33.7 to 46.4 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|---|
| 38 | 26 | 65 | 156 | 131 | 271 | 341 | |
| 37 | 24 | 62 | 143 | 106 | 226 | 280 | |
| Operating Profit | 1 | 2 | 3 | 13 | 25 | 45 | 61 |
| OPM % | 2% | 7% | 4% | 8% | 19% | 17% | 18% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
| Interest | 0 | 0 | 1 | 0 | 3 | 7 | 8 |
| Depreciation | 0 | 1 | 1 | 1 | 2 | 8 | 14 |
| Profit before tax | 1 | 1 | 1 | 12 | 19 | 31 | 40 |
| Tax % | 22% | 29% | 24% | 25% | 26% | 27% | |
| 1 | 0 | 1 | 9 | 14 | 22 | 29 | |
| EPS in Rs | 6.02 | 5.09 | 10.80 | 10.44 | 16.44 | 21.64 | 28.52 |
| Dividend Payout % | 0% | 0% | 0% | 19% | 34% | 35% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 48% |
| 3 Years: | 61% |
| TTM: | 66% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 108% |
| 3 Years: | 180% |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 46% |
| 1 Year: | -34% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 26% |
| Last Year: | 21% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.96 | 0.96 | 0.96 | 8 | 10 | 10 | 10 |
| Reserves | 1 | 1 | 2 | 18 | 67 | 134 | 144 |
| 3 | 14 | 14 | 4 | 34 | 62 | 97 | |
| 4 | 3 | 1 | 1 | 4 | 9 | 22 | |
| Total Liabilities | 8 | 19 | 18 | 31 | 115 | 215 | 274 |
| 5 | 6 | 6 | 6 | 26 | 74 | 70 | |
| CWIP | 0 | 0 | 0 | 0 | 8 | 2 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 14 | 12 | 25 | 81 | 139 | 203 | |
| Total Assets | 8 | 19 | 18 | 31 | 115 | 215 | 274 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| 1 | -10 | 2 | -3 | 10 | -15 | |
| -4 | -1 | -2 | -1 | -32 | -51 | |
| 3 | 11 | -0 | 4 | 22 | 67 | |
| Net Cash Flow | -0 | -0 | 0 | 0 | -1 | 1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|
| Debtor Days | 8 | 79 | 1 | 17 | 38 | 46 |
| Inventory Days | 17 | 115 | 46 | 22 | 140 | 151 |
| Days Payable | 37 | 51 | 1 | 0 | 0 | 0 |
| Cash Conversion Cycle | -12 | 143 | 46 | 39 | 178 | 197 |
| Working Capital Days | -8 | 141 | 51 | 53 | 150 | 153 |
| ROCE % | 12% | 13% | 51% | 32% | 24% |
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
13 January 2025 - Kotyark Industries Limited has informed about Certificate under SEBI (Depositories and Participants) Regulations, 2018
-
Updates
8 January 2025 - Kotyark Industries Limited has informed regarding 'Intimation of Issue of Compulsory Convertible Debentures (CCDs) by Subsidiary Company'.
-
Copy of Newspaper Publication
26 December 2024 - Kotyark Industries Limited has informed about Copy of Newspaper Publication of Notice of Postal Ballot
-
Notice Of Shareholders Meetings-XBRL
24 December 2024 - Kotyark Industries Limited has informed about Notice of Shareholders Meeting for Postal Ballot
-
Shareholders meeting
24 December 2024 - Kotyark Industries Limited has informed regarding Notice of Postal Ballot
Annual reports
Concalls
-
Oct 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Oct 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
Business Overview:[1]
KIL operates in renewable green energy and sustainable development of renewable natural resources (BioFuels). The company adopts environmentally friendly technology to reduce greenhouse gas emissions in public and private transport vehicles, as well as various equipment and generator sets.