Kshitij Polyline Ltd
Incorporated in 2008, Kshitij Polyline
Ltd manufactures and sells lamination, stationery products and binding materials[1]
- Market Cap ₹ 41.8 Cr.
- Current Price ₹ 4.59
- High / Low ₹ 8.91 / 4.12
- Stock P/E
- Book Value ₹ 4.35
- Dividend Yield 0.00 %
- ROCE 2.83 %
- ROE -2.77 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 1.06 times its book value
- Debtor days have improved from 48.5 to 26.1 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -0.97% over past five years.
- Company has a low return on equity of 0.39% over last 3 years.
- Earnings include an other income of Rs.5.88 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Plastic products Industry: Plastics Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|
27.08 | 35.88 | 31.80 | 24.25 | 39.04 | 33.86 | 34.18 | 28.60 | |
23.51 | 31.62 | 28.27 | 21.32 | 35.28 | 30.46 | 37.50 | 33.03 | |
Operating Profit | 3.57 | 4.26 | 3.53 | 2.93 | 3.76 | 3.40 | -3.32 | -4.43 |
OPM % | 13.18% | 11.87% | 11.10% | 12.08% | 9.63% | 10.04% | -9.71% | -15.49% |
0.28 | 0.37 | 0.03 | 0.01 | 0.04 | 0.11 | 5.76 | 5.88 | |
Interest | 1.56 | 2.14 | 1.83 | 1.75 | 2.08 | 1.63 | 1.78 | 1.86 |
Depreciation | 0.80 | 0.92 | 0.99 | 1.04 | 1.10 | 1.28 | 1.17 | 1.06 |
Profit before tax | 1.49 | 1.57 | 0.74 | 0.15 | 0.62 | 0.60 | -0.51 | -1.47 |
Tax % | 29.53% | 45.22% | 28.38% | 93.33% | 33.87% | 40.00% | 9.80% | |
1.06 | 0.86 | 0.54 | 0.00 | 0.42 | 0.37 | -0.56 | -1.48 | |
EPS in Rs | 0.19 | 0.09 | 0.06 | 0.00 | 0.05 | 0.04 | -0.06 | -0.16 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | 12% |
TTM: | -37% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | -1% |
3 Years: | -9% |
1 Year: | -24% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 0% |
Last Year: | -3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|
Equity Capital | 5.30 | 8.68 | 8.68 | 8.68 | 10.13 | 10.13 | 10.13 | 17.80 |
Reserves | 3.32 | 8.78 | 9.31 | 9.32 | 8.28 | 12.25 | 7.99 | 21.86 |
11.47 | 14.14 | 15.73 | 16.43 | 17.27 | 21.86 | 27.37 | 18.84 | |
4.68 | 4.00 | 1.50 | 4.23 | 4.91 | 5.01 | 4.94 | 5.80 | |
Total Liabilities | 24.77 | 35.60 | 35.22 | 38.66 | 40.59 | 49.25 | 50.43 | 64.30 |
6.03 | 6.07 | 10.60 | 10.52 | 11.16 | 11.30 | 10.37 | 10.10 | |
CWIP | 0.00 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 2.22 | 2.22 |
18.73 | 28.33 | 24.62 | 28.14 | 29.43 | 37.85 | 37.84 | 51.98 | |
Total Assets | 24.77 | 35.60 | 35.22 | 38.66 | 40.59 | 49.25 | 50.43 | 64.30 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
0.48 | -4.51 | 3.60 | 2.31 | 3.89 | -1.27 | -4.99 | |
-1.34 | -3.43 | -2.77 | -1.78 | -2.55 | -4.51 | -2.12 | |
0.86 | 8.34 | -0.83 | -0.18 | -1.91 | 8.76 | 3.96 | |
Net Cash Flow | 0.00 | 0.39 | 0.00 | 0.36 | -0.57 | 2.98 | -3.15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 117.13 | 99.29 | 103.30 | 143.44 | 56.75 | 62.74 | 26.06 |
Inventory Days | 145.42 | 144.30 | 185.78 | 284.04 | 188.99 | 253.97 | 187.63 |
Days Payable | 70.48 | 39.02 | 13.61 | 72.82 | 49.62 | 48.19 | 34.69 |
Cash Conversion Cycle | 192.07 | 204.57 | 275.47 | 354.65 | 196.13 | 268.52 | 178.99 |
Working Capital Days | 141.93 | 188.81 | 208.56 | 280.71 | 171.37 | 226.80 | 281.71 |
ROCE % | 14.35% | 7.87% | 5.58% | 7.70% | 5.58% | 2.83% |
Documents
Announcements
-
Clarification - Financial Results
12 December 2024 - Exchange has sought clarification from Kshitij Polyline Limited for the quarter ended 30-Sep-2024 with respect to Regulation 33 of the SEBI (LODR) Regulations, 2015. On …
-
Copy of Newspaper Publication
16 November 2024 - Kshitij Polyline Limited has informed about Copy of Newspaper Publication regarding Financial Results for the quarter and half year ended on September 30, 2024
-
Financial Result Updates
14 November 2024 - Kshitij Polyline Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
11 November 2024 - KSHITIJ POLYLINE LIMITED has informed about Board Meeting to be held on 14-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of the Company …
-
Price movement
23 October 2024 - Investors have latest relevant information about the company and to inform the market place so that the interest of the investors is safeguarded, has written …
Product Profile:[1]
Company is a manufacturer, supplier, distributor, and exporter of Lamination Equipment & Stationery Products.