Lakshmi Electrical Control Systems Ltd

Lak. Electrical Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lakshmi Electrical Control Systems Ltd

₹ 1,519 -1.11%
04 Jul 3:40 p.m.
lecsindia.com BSE: 504258
About

Incorporated in 1981, Lakshmi Electrical Control Systems manufactures and sells control panels and plastic components[1]

Key Points

Business Overview:[1][2]
LECS is a part of Lakshmi Group. It was formerly in collaboration with Sprecher+Schuh Switzerland to manufacture Control gear. LECS manufactures control panels for textile machinery and generates most of its revenue from Laxmi Machine Works Ltd, and supplies
control panels, which are used in manufacture of textile machinery. Additionally, company manufactures plastic components which are used in automobile and engineering industries.

Website BSE
  • Market Cap ₹ 374 Cr.
  • Current Price ₹ 1,519
  • High / Low ₹ 2,175 / 1,166
  • Stock P/E 26.6
  • Book Value ₹ 1,145
  • Dividend Yield 0.99 %
  • ROCE 7.42 %
  • ROE 5.48 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 25.8%
  • Debtor days have improved from 83.3 to 65.1 days.

Cons

  • Promoter holding is low: 36.1%
  • Company has a low return on equity of 7.34% over last 3 years.
  • Earnings include an other income of Rs.6.68 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
56.75 36.38 69.91 69.30 80.53 77.52 95.60 91.92 95.78 92.79 102.00 81.23 61.95
52.75 35.29 63.46 64.09 72.99 70.91 86.76 85.97 90.04 86.91 96.93 78.83 59.41
Operating Profit 4.00 1.09 6.45 5.21 7.54 6.61 8.84 5.95 5.74 5.88 5.07 2.40 2.54
OPM % 7.05% 3.00% 9.23% 7.52% 9.36% 8.53% 9.25% 6.47% 5.99% 6.34% 4.97% 2.95% 4.10%
0.34 0.84 1.10 0.46 0.59 0.49 0.92 0.79 0.86 2.49 1.84 1.09 1.26
Interest 0.04 0.11 0.10 0.10 0.12 0.10 0.13 0.16 0.16 0.16 0.11 0.16 0.10
Depreciation 0.54 0.55 0.55 0.55 0.56 0.57 0.59 0.61 0.70 0.71 0.77 0.80 0.85
Profit before tax 3.76 1.27 6.90 5.02 7.45 6.43 9.04 5.97 5.74 7.50 6.03 2.53 2.85
Tax % 4.52% -2.36% 24.93% 25.30% 29.66% 24.73% 25.44% 28.14% 29.44% 26.27% 26.53% 24.11% 27.37%
3.59 1.30 5.18 3.75 5.26 4.84 6.75 4.29 4.05 5.53 4.43 1.92 2.08
EPS in Rs 14.61 5.29 21.07 15.26 21.40 19.69 27.46 17.45 16.48 22.50 18.02 7.81 8.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
130 160 182 187 160 188 191 113 132 256 361 338
127 153 172 174 149 173 180 113 128 236 334 322
Operating Profit 4 7 10 13 12 16 11 -0 4 20 27 16
OPM % 3% 4% 5% 7% 7% 8% 6% -0% 3% 8% 8% 5%
5 5 4 2 3 3 4 3 1 3 3 7
Interest 0 0 0 0 0 0 0 0 0 0 1 1
Depreciation 3 2 1 2 2 2 2 2 2 2 2 3
Profit before tax 5 9 12 13 13 17 13 1 3 21 27 19
Tax % 30% 32% 33% 34% 31% 29% 22% 53% -17% 25% 27% 26%
4 6 8 9 9 12 10 0 3 15 20 14
EPS in Rs 15.46 25.92 33.52 34.99 35.80 47.76 41.54 1.75 12.45 63.02 81.08 56.79
Dividend Payout % 13% 19% 21% 23% 22% 21% 22% 29% 28% 24% 27% 26%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 37%
TTM: -6%
Compounded Profit Growth
10 Years: 8%
5 Years: 7%
3 Years: 39%
TTM: -29%
Stock Price CAGR
10 Years: 15%
5 Years: 28%
3 Years: 55%
1 Year: 26%
Return on Equity
10 Years: 6%
5 Years: 6%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 72 76 82 89 135 167 168 132 174 211 230 279
3 3 1 3 22 5 5 0 11 6 8 7
30 36 38 27 27 32 24 23 39 57 70 49
Total Liabilities 107 118 124 121 186 207 200 158 226 277 310 337
12 14 23 26 25 26 26 35 33 33 38 44
CWIP 0 1 3 0 0 0 0 0 0 1 1 3
Investments 11 11 11 1 59 103 100 70 103 126 130 177
84 93 88 93 102 77 75 53 89 116 141 113
Total Assets 107 118 124 121 186 207 200 158 226 277 310 337

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 -3 -9 2 1 15 7 8 -10 7 11 16
4 0 -8 9 -18 4 -4 -1 -1 -1 -8 -9
0 -0 -4 -1 17 -19 -3 -8 10 -6 -3 -7
Net Cash Flow 11 -3 -22 10 0 -0 0 0 -0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 59 58 66 70 88 97 78 99 124 95 90 65
Inventory Days 37 42 51 38 41 42 49 81 108 54 40 41
Days Payable 87 86 75 46 59 57 42 70 108 74 67 35
Cash Conversion Cycle 9 13 42 62 71 82 85 110 124 75 62 70
Working Capital Days 21 31 57 70 101 77 79 104 119 71 62 63
ROCE % 7% 12% 15% 15% 11% 10% 7% 1% 3% 10% 12%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
36.13% 36.13% 36.13% 36.13% 36.13% 36.14% 36.14% 36.14% 36.14% 36.14% 36.14% 36.14%
63.86% 63.86% 63.86% 63.86% 63.86% 63.86% 63.85% 63.86% 63.86% 63.86% 63.86% 63.86%
No. of Shareholders 8,6849,1419,0379,0169,0309,1419,1149,1229,0319,84110,30210,153

Documents

Announcements

Annual reports

Credit ratings