Latent View Analytics Ltd

Latent View Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Latent View Analytics Ltd

₹ 446 2.35%
22 Nov - close price
latentview.com BSE: 543398 NSE: LATENTVIEW
About

Latent View Analytics Ltd provides analytics services such as data and analytics consulting, business analytics & insights, advanced predictive analytics, data engineering, and digital solutions. The company provides services to blue-chip companies in Technology, BFSI, CPG & Retail, Industrials, and other industry domains.[1]

Key Points

Leadership[1]

<h1>1st Analytics company listed on BSE/NSE</h1>
Website BSE NSE
  • Market Cap ₹ 9,185 Cr.
  • Current Price ₹ 446
  • High / Low ₹ 575 / 430
  • Stock P/E 75.5
  • Book Value ₹ 56.6
  • Dividend Yield 0.00 %
  • ROCE 14.7 %
  • ROE 10.8 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 22.2% CAGR over last 5 years

Cons

  • Stock is trading at 7.88 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 11.9% over last 3 years.
  • Earnings include an other income of Rs.73.7 Cr.
  • Debtor days have increased from 90.2 to 128 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Part of BSE 250 SmallCap Index Nifty Smallcap 250 Nifty 500 Multicap 50:25:25 BSE 400 MidSmallCap Index BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
45 59 67 61 65 68 70 69 72 74 77 79 82
30 34 34 37 40 41 44 47 48 51 49 53 54
Operating Profit 15 25 33 24 25 27 26 22 24 23 28 26 29
OPM % 34% 42% 49% 40% 39% 40% 37% 31% 34% 31% 36% 32% 35%
4 5 8 10 9 23 15 17 15 22 15 16 21
Interest 1 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 17 27 37 32 32 47 38 36 37 41 39 39 47
Tax % 21% 21% 22% 24% 20% 21% 23% 27% 29% 24% 26% 28% 29%
14 22 29 24 26 37 30 26 26 31 29 28 33
EPS in Rs 0.79 1.09 1.45 1.22 1.29 1.84 1.45 1.29 1.28 1.52 1.42 1.35 1.61
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
21 49 78 105 105 115 125 143 207 264 292 312
15 35 57 57 51 69 71 71 121 162 196 208
Operating Profit 6 14 21 49 54 47 54 72 85 102 96 105
OPM % 29% 28% 27% 46% 51% 40% 43% 50% 41% 39% 33% 33%
0 0 1 1 6 11 16 21 21 57 69 74
Interest 0 0 1 0 1 0 3 3 3 3 3 3
Depreciation 0 0 3 3 3 3 6 6 7 7 8 9
Profit before tax 6 14 20 46 57 55 61 84 97 150 154 166
Tax % 0% 0% 12% -0% 4% 13% 17% 20% 21% 22% 26%
6 14 17 46 54 48 51 68 76 117 113 122
EPS in Rs 7.71 17.11 21.50 57.99 67.25 59.20 62.95 83.49 3.79 5.72 5.50 5.90
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 20%
5 Years: 20%
3 Years: 27%
TTM: 12%
Compounded Profit Growth
10 Years: 23%
5 Years: 22%
3 Years: 19%
TTM: 2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: -14%
1 Year: -5%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 12%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.80 0.80 0.80 0.80 0.81 0.81 0.81 0.81 20 20 21 21
Reserves 10 24 52 100 156 204 256 325 836 963 1,081 1,146
5 6 4 3 1 0 0 28 25 21 22 22
1 2 15 16 10 8 36 9 16 10 19 20
Total Liabilities 17 33 72 119 168 213 293 362 897 1,014 1,143 1,209
2 7 9 7 5 4 33 28 27 21 25 24
CWIP 0 1 0 0 0 0 0 0 0 0 0 0
Investments 3 12 15 66 83 98 73 140 194 391 553 768
12 13 48 47 80 111 188 194 676 602 565 416
Total Assets 17 33 72 119 168 213 293 362 897 1,014 1,143 1,209

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18 49 16 42 50 48 67 71 27
-12 -51 -15 -47 -34 -45 -489 -97 12
-1 -2 -1 -1 -5 -5 450 -3 -0
Net Cash Flow 5 -4 1 -5 12 -2 27 -30 39

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 16 17 69 34 107 72 61 99 73 70 128
Inventory Days
Days Payable
Cash Conversion Cycle 16 17 69 34 107 72 61 99 73 70 128
Working Capital Days 20 15 62 -7 87 65 110 147 229 183 322
ROCE % 59% 58% 41% 26% 25% 28% 16% 16% 15%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
68.10% 67.21% 67.21% 67.21% 66.31% 65.74% 65.74% 65.74% 65.42% 65.42% 65.39% 65.39%
2.00% 1.11% 0.93% 1.01% 1.32% 1.66% 1.83% 2.57% 2.54% 2.39% 2.40% 2.66%
3.59% 2.14% 1.90% 1.83% 1.83% 1.81% 1.65% 1.58% 2.45% 4.47% 4.42% 3.65%
26.31% 29.54% 29.96% 29.94% 30.54% 30.79% 30.78% 30.12% 29.59% 27.73% 27.78% 28.30%
No. of Shareholders 2,46,9363,12,9693,25,1263,19,2093,08,0022,94,4722,90,5712,87,6073,01,4522,75,0472,61,8472,55,074

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls