Laxmi Dental Ltd

Laxmi Dental Ltd

₹ 360 -4.42%
21 Feb - close price
About

Incorporated in 2004, Laxmi Dental is an integrated dental products company offering a comprehensive portfolio of Dental Products[1]

Key Points

Leading Dental Company[1]
Laxmi Dental is the only end-to-end integrated dental products company in India. Based on FY23 revenue & PAT, the company is the largest and most profitable vertically integrated, indigenous B2B2C dental aligner solutions provider.

  • Market Cap 1,981 Cr.
  • Current Price 360
  • High / Low 584 / 344
  • Stock P/E 79.3
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 18.8 %
  • ROE 135 %
  • Face Value 2.00

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.0%

Cons

  • Promoter holding has decreased over last quarter: -44.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Part of BSE IPO

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2023 Sep 2024 Dec 2024
47.79 57.12 61.67
43.86 48.39 52.05
Operating Profit 3.93 8.73 9.62
OPM % 8.22% 15.28% 15.60%
-0.36 0.73 0.59
Interest 1.33 1.18 1.54
Depreciation 3.25 3.40 3.95
Profit before tax -1.01 4.88 4.72
Tax % -139.60% 23.36% 22.67%
2.35 5.90 4.82
EPS in Rs 74.05 2.12 0.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
150 92 137 162 194
146 88 130 152 169
Operating Profit 3 4 7 9 25
OPM % 2% 5% 5% 6% 13%
2 0 -10 2 -0
Interest 3 3 4 4 6
Depreciation 7 6 8 11 12
Profit before tax -4 -4 -16 -5 7
Tax % 5% 8% 15% 4% -136%
-5 -5 -19 -4 25
EPS in Rs -154.92 -156.22 -596.62 -128.94 804.81
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 198%
TTM: 787%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 26%
Last Year: 135%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.31 0.31 0.31 0.31 0.31 6
Reserves 37 33 9 6 31 61
37 39 50 50 61 47
31 34 43 40 42 44
Total Liabilities 106 106 103 97 135 158
39 42 40 40 46 47
CWIP 0 7 0 0 0 0
Investments 0 0 0 0 6 7
66 56 63 56 83 105
Total Assets 106 106 103 97 135 158

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12 10 -2 14 8
-18 -9 3 -10 -15
6 -0 -4 -1 1
Net Cash Flow 0 0 -3 3 -5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 64 64 54 46 47
Inventory Days 186 305 272 212 186
Days Payable 197 273 245 197 119
Cash Conversion Cycle 54 96 81 61 114
Working Capital Days 50 57 56 40 52
ROCE % 3% -1% 1% 19%

Shareholding Pattern

Numbers in percentages

43 Recently
Jan 2025
41.70%
29.49%
15.19%
13.63%
No. of Shareholders 54,533

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents